[EG] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -23.15%
YoY- 20.57%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 500,856 553,568 151,600 67,546 68,526 79,732 44.38%
PBT 7,829 6,866 -962 -3,760 -4,146 696 62.21%
Tax -132 -242 12 3,760 4,146 -253 -12.19%
NP 7,697 6,624 -950 0 0 442 77.02%
-
NP to SH 7,697 6,624 -950 -3,404 -4,285 442 77.02%
-
Tax Rate 1.69% 3.52% - - - 36.35% -
Total Cost 493,158 546,944 152,550 67,546 68,526 79,289 44.10%
-
Net Worth 46,524 32,793 22,686 4,410 13,991 20,121 18.24%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 46,524 32,793 22,686 4,410 13,991 20,121 18.24%
NOSH 50,025 48,945 36,010 19,992 19,987 20,121 19.96%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.54% 1.20% -0.63% 0.00% 0.00% 0.56% -
ROE 16.54% 20.20% -4.19% -77.18% -30.63% 2.20% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,001.19 1,130.98 420.99 337.87 342.85 396.26 20.35%
EPS 15.39 13.53 -2.64 -17.03 -21.44 2.20 47.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.67 0.63 0.2206 0.70 1.00 -1.44%
Adjusted Per Share Value based on latest NOSH - 19,982
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 107.10 118.38 32.42 14.44 14.65 17.05 44.38%
EPS 1.65 1.42 -0.20 -0.73 -0.92 0.09 78.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.0701 0.0485 0.0094 0.0299 0.043 18.25%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.76 2.74 0.84 1.51 1.85 12.90 -
P/RPS 0.18 0.24 0.20 0.45 0.54 3.26 -43.95%
P/EPS 11.44 20.25 -31.82 -8.87 -8.63 586.36 -54.47%
EY 8.74 4.94 -3.14 -11.28 -11.59 0.17 119.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 4.09 1.33 6.84 2.64 12.90 -31.88%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/05 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 0.82 1.87 0.83 1.39 1.78 9.35 -
P/RPS 0.08 0.17 0.20 0.41 0.52 2.36 -49.16%
P/EPS 5.33 13.82 -31.44 -8.16 -8.30 425.00 -58.32%
EY 18.76 7.24 -3.18 -12.25 -12.04 0.24 138.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.79 1.32 6.30 2.54 9.35 -37.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment