[EG] YoY TTM Result on 31-Mar-2002 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 17.88%
YoY- -55.88%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 402,730 501,943 128,054 71,248 72,638 59,799 46.41%
PBT 14,783 2,137 -3,309 -11,161 -6,620 522 95.10%
Tax -947 -459 290 8,608 6,814 580 -
NP 13,836 1,678 -3,019 -2,553 194 1,102 65.82%
-
NP to SH 13,836 1,678 -3,019 -10,271 -6,589 332 110.76%
-
Tax Rate 6.41% 21.48% - - - -111.11% -
Total Cost 388,894 500,265 131,073 73,801 72,444 58,697 45.93%
-
Net Worth 46,454 32,850 22,708 4,408 13,991 20,333 17.95%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 46,454 32,850 22,708 4,408 13,991 20,333 17.95%
NOSH 49,951 49,030 36,045 19,982 19,988 20,333 19.68%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.44% 0.33% -2.36% -3.58% 0.27% 1.84% -
ROE 29.78% 5.11% -13.29% -233.00% -47.09% 1.63% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 806.24 1,023.74 355.26 356.54 363.40 294.09 22.33%
EPS 27.70 3.42 -8.38 -51.40 -32.96 1.63 76.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.67 0.63 0.2206 0.70 1.00 -1.44%
Adjusted Per Share Value based on latest NOSH - 19,982
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 86.09 107.30 27.37 15.23 15.53 12.78 46.41%
EPS 2.96 0.36 -0.65 -2.20 -1.41 0.07 111.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.0702 0.0485 0.0094 0.0299 0.0435 17.93%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.76 2.74 0.84 1.51 1.85 12.90 -
P/RPS 0.22 0.27 0.24 0.42 0.51 4.39 -45.02%
P/EPS 6.35 80.06 -10.03 -2.94 -5.61 790.06 -61.87%
EY 15.74 1.25 -9.97 -34.04 -17.82 0.13 160.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 4.09 1.33 6.84 2.64 12.90 -31.88%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/05 31/05/04 30/05/03 31/05/02 31/05/01 - -
Price 0.82 1.87 0.83 1.39 1.78 0.00 -
P/RPS 0.10 0.18 0.23 0.39 0.49 0.00 -
P/EPS 2.96 54.64 -9.91 -2.70 -5.40 0.00 -
EY 33.78 1.83 -10.09 -36.98 -18.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.79 1.32 6.30 2.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment