[EG] YoY Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -6.33%
YoY- -24.18%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 976,728 1,011,290 996,726 736,434 650,213 1,013,316 809,505 3.17%
PBT 15,264 21,984 28,970 20,730 26,050 4,893 4,946 20.65%
Tax -200 -788 -2,266 -1,333 -468 -466 -666 -18.15%
NP 15,064 21,196 26,704 19,397 25,582 4,426 4,280 23.32%
-
NP to SH 15,064 21,196 26,704 19,398 25,584 4,077 4,382 22.83%
-
Tax Rate 1.31% 3.58% 7.82% 6.43% 1.80% 9.52% 13.47% -
Total Cost 961,664 990,094 970,022 717,037 624,630 1,008,889 805,225 3.00%
-
Net Worth 333,158 295,459 268,307 162,641 131,660 123,669 114,558 19.46%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 333,158 295,459 268,307 162,641 131,660 123,669 114,558 19.46%
NOSH 271,230 266,348 211,265 147,855 74,807 74,950 74,874 23.91%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.54% 2.10% 2.68% 2.63% 3.93% 0.44% 0.53% -
ROE 4.52% 7.17% 9.95% 11.93% 19.43% 3.30% 3.83% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 366.46 414.16 471.79 498.08 869.19 1,351.97 1,081.15 -16.49%
EPS 5.65 8.68 12.64 13.12 34.19 5.44 5.85 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.21 1.27 1.10 1.76 1.65 1.53 -3.31%
Adjusted Per Share Value based on latest NOSH - 147,676
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 208.79 216.18 213.07 157.42 138.99 216.61 173.04 3.17%
EPS 3.22 4.53 5.71 4.15 5.47 0.87 0.94 22.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7122 0.6316 0.5735 0.3477 0.2814 0.2644 0.2449 19.46%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.46 0.54 0.90 0.86 0.795 0.43 0.22 -
P/RPS 0.13 0.13 0.19 0.17 0.09 0.03 0.02 36.59%
P/EPS 8.14 6.22 7.12 6.55 2.32 7.90 3.76 13.73%
EY 12.29 16.07 14.04 15.26 43.02 12.65 26.61 -12.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.71 0.78 0.45 0.26 0.14 17.57%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 31/05/18 31/05/17 31/05/16 29/05/15 29/05/14 31/05/13 -
Price 0.415 0.495 0.855 0.885 0.76 0.575 0.25 -
P/RPS 0.11 0.12 0.18 0.18 0.09 0.04 0.02 32.84%
P/EPS 7.34 5.70 6.76 6.75 2.22 10.57 4.27 9.44%
EY 13.62 17.54 14.78 14.82 45.00 9.46 23.41 -8.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.67 0.80 0.43 0.35 0.16 12.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment