[EG] YoY Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 40.5%
YoY- -24.18%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 732,546 758,468 747,545 552,326 487,660 759,987 607,129 3.17%
PBT 11,448 16,488 21,728 15,548 19,538 3,670 3,710 20.64%
Tax -150 -591 -1,700 -1,000 -351 -350 -500 -18.17%
NP 11,298 15,897 20,028 14,548 19,187 3,320 3,210 23.32%
-
NP to SH 11,298 15,897 20,028 14,549 19,188 3,058 3,287 22.83%
-
Tax Rate 1.31% 3.58% 7.82% 6.43% 1.80% 9.54% 13.48% -
Total Cost 721,248 742,571 727,517 537,778 468,473 756,667 603,919 3.00%
-
Net Worth 333,158 295,459 268,307 162,641 131,660 123,669 114,558 19.46%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 333,158 295,459 268,307 162,641 131,660 123,669 114,558 19.46%
NOSH 271,230 266,348 211,265 147,855 74,807 74,950 74,874 23.91%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.54% 2.10% 2.68% 2.63% 3.93% 0.44% 0.53% -
ROE 3.39% 5.38% 7.46% 8.95% 14.57% 2.47% 2.87% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 274.85 310.62 353.84 373.56 651.89 1,013.98 810.86 -16.49%
EPS 4.24 6.51 9.48 9.84 25.64 4.08 4.39 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.21 1.27 1.10 1.76 1.65 1.53 -3.31%
Adjusted Per Share Value based on latest NOSH - 147,676
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 156.65 162.19 159.86 118.11 104.28 162.52 129.83 3.17%
EPS 2.42 3.40 4.28 3.11 4.10 0.65 0.70 22.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7124 0.6318 0.5738 0.3478 0.2815 0.2645 0.245 19.46%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.46 0.54 0.90 0.86 0.795 0.43 0.22 -
P/RPS 0.17 0.17 0.25 0.23 0.12 0.04 0.03 33.50%
P/EPS 10.85 8.29 9.49 8.74 3.10 10.54 5.01 13.73%
EY 9.22 12.06 10.53 11.44 32.26 9.49 19.95 -12.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.71 0.78 0.45 0.26 0.14 17.57%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 31/05/18 31/05/17 31/05/16 29/05/15 29/05/14 31/05/13 -
Price 0.415 0.495 0.855 0.885 0.76 0.575 0.25 -
P/RPS 0.15 0.16 0.24 0.24 0.12 0.06 0.03 30.75%
P/EPS 9.79 7.60 9.02 8.99 2.96 14.09 5.69 9.46%
EY 10.21 13.15 11.09 11.12 33.75 7.10 17.56 -8.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.67 0.80 0.43 0.35 0.16 12.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment