[EKSONS] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -19.87%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 227,276 278,196 219,388 183,216 7.44%
PBT 12,536 2,892 -11,468 13,324 -2.01%
Tax -2,708 -52 11,468 0 -
NP 9,828 2,840 0 13,324 -9.64%
-
NP to SH 9,828 2,840 -11,064 13,324 -9.64%
-
Tax Rate 21.60% 1.80% - 0.00% -
Total Cost 217,448 275,356 219,388 169,892 8.57%
-
Net Worth 131,040 135,395 141,592 138,236 -1.76%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 131,040 135,395 141,592 138,236 -1.76%
NOSH 163,800 165,116 164,642 166,550 -0.55%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.32% 1.02% 0.00% 7.27% -
ROE 7.50% 2.10% -7.81% 9.64% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 138.75 168.48 133.25 110.01 8.04%
EPS 6.00 1.72 -6.72 8.00 -9.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.82 0.86 0.83 -1.21%
Adjusted Per Share Value based on latest NOSH - 166,550
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 138.40 169.41 133.60 111.57 7.44%
EPS 5.98 1.73 -6.74 8.11 -9.65%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.798 0.8245 0.8623 0.8418 -1.76%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.74 1.08 1.32 2.68 -
P/RPS 0.53 0.64 0.99 2.44 -39.88%
P/EPS 12.33 62.79 -19.64 33.50 -28.33%
EY 8.11 1.59 -5.09 2.99 39.46%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.32 1.53 3.23 -33.96%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 29/08/02 29/08/01 28/08/00 -
Price 1.16 1.03 1.30 2.54 -
P/RPS 0.84 0.61 0.98 2.31 -28.62%
P/EPS 19.33 59.88 -19.35 31.75 -15.24%
EY 5.17 1.67 -5.17 3.15 17.95%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.26 1.51 3.06 -22.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment