[EKSONS] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -81.67%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 36,855 46,589 49,012 45,804 2,097 5,030 6,242 -1.78%
PBT 2,376 2,716 2,952 3,331 18,204 -1,155 146 -2.79%
Tax -233 3 -67 0 -33 1,155 0 -100.00%
NP 2,143 2,719 2,885 3,331 18,171 0 146 -2.68%
-
NP to SH 2,143 2,719 2,885 3,331 18,171 -1,155 146 -2.68%
-
Tax Rate 9.81% -0.11% 2.27% 0.00% 0.18% - 0.00% -
Total Cost 34,712 43,870 46,127 42,473 -16,074 5,030 6,096 -1.74%
-
Net Worth 143,957 142,501 139,332 138,236 12,805 -44,961 -43,799 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 143,957 142,501 139,332 138,236 12,805 -44,961 -43,799 -
NOSH 163,587 163,795 163,920 166,550 4,000 19,982 19,999 -2.10%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.81% 5.84% 5.89% 7.27% 866.52% 0.00% 2.34% -
ROE 1.49% 1.91% 2.07% 2.41% 141.91% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 22.53 28.44 29.90 27.50 13.26 25.17 31.21 0.33%
EPS 1.31 1.66 1.76 2.00 115.00 -5.78 0.73 -0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.87 0.85 0.83 0.81 -2.25 -2.19 -
Adjusted Per Share Value based on latest NOSH - 166,550
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 22.44 28.37 29.85 27.89 1.28 3.06 3.80 -1.78%
EPS 1.31 1.66 1.76 2.03 11.07 -0.70 0.09 -2.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8766 0.8678 0.8485 0.8418 0.078 -0.2738 -0.2667 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.03 1.54 2.27 2.68 1.34 0.00 0.00 -
P/RPS 4.57 5.41 7.59 9.74 10.10 0.00 0.00 -100.00%
P/EPS 78.63 92.77 128.98 134.00 1.17 0.00 0.00 -100.00%
EY 1.27 1.08 0.78 0.75 85.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.77 2.67 3.23 1.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 27/11/00 28/08/00 29/05/00 29/02/00 30/11/99 -
Price 1.22 1.30 1.93 2.54 3.10 1.34 0.00 -
P/RPS 5.42 4.57 6.45 9.24 23.37 5.32 0.00 -100.00%
P/EPS 93.13 78.31 109.66 127.00 2.70 -23.18 0.00 -100.00%
EY 1.07 1.28 0.91 0.79 37.08 -4.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.49 2.27 3.06 3.83 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment