[ICONIC] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 255,300 225,700 211,406 15,220 -2.86%
PBT 18,014 27,388 37,958 -4,720 -
Tax -5,058 -7,980 -11,876 4,720 -
NP 12,956 19,408 26,082 0 -100.00%
-
NP to SH 12,956 19,408 26,082 -4,210 -
-
Tax Rate 28.08% 29.14% 31.29% - -
Total Cost 242,344 206,292 185,324 15,220 -2.81%
-
Net Worth 148,018 92,972 19,850 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 148,018 92,972 19,850 0 -100.00%
NOSH 174,139 145,269 17,566 17,570 -2.33%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.07% 8.60% 12.34% 0.00% -
ROE 8.75% 20.88% 131.39% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 146.61 155.37 1,203.44 86.62 -0.54%
EPS 7.44 13.36 17.96 -23.96 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.64 1.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.60 12.90 12.09 0.87 -2.86%
EPS 0.74 1.11 1.49 -0.24 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.0532 0.0113 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.00 1.48 1.83 0.00 -
P/RPS 0.68 0.95 0.15 0.00 -100.00%
P/EPS 13.44 11.08 1.23 0.00 -100.00%
EY 7.44 9.03 81.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 2.31 1.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/02 17/08/01 24/08/00 - -
Price 1.07 1.93 1.93 0.00 -
P/RPS 0.73 1.24 0.16 0.00 -100.00%
P/EPS 14.38 14.45 1.30 0.00 -100.00%
EY 6.95 6.92 76.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 3.02 1.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment