[ICONIC] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 261,506 227,380 114,655 0 -100.00%
PBT 24,677 27,476 5,658 0 -100.00%
Tax -6,783 -9,129 7,383 0 -100.00%
NP 17,894 18,347 13,041 0 -100.00%
-
NP to SH 17,894 18,347 759 0 -100.00%
-
Tax Rate 27.49% 33.23% -130.49% - -
Total Cost 243,612 209,033 101,614 0 -100.00%
-
Net Worth 0 92,984 19,856 0 -
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 0 92,984 19,856 0 -
NOSH 173,923 145,288 17,572 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.84% 8.07% 11.37% 0.00% -
ROE 0.00% 19.73% 3.82% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 150.36 156.50 652.48 0.00 -100.00%
EPS 10.29 12.63 4.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.64 1.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.95 13.00 6.56 0.00 -100.00%
EPS 1.02 1.05 0.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0532 0.0114 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.00 1.48 1.83 0.00 -
P/RPS 0.67 0.95 0.28 0.00 -100.00%
P/EPS 9.72 11.72 42.37 0.00 -100.00%
EY 10.29 8.53 2.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.31 1.62 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/02 17/08/01 24/08/00 - -
Price 1.07 1.93 1.93 0.00 -
P/RPS 0.71 1.23 0.30 0.00 -100.00%
P/EPS 10.40 15.28 44.68 0.00 -100.00%
EY 9.62 6.54 2.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.02 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment