[ICONIC] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -206.89%
YoY- 21.79%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 49,257 24,011 20,028 48,144 45,142 47,250 32,708 7.05%
PBT 8,515 8,102 -16,130 -4,315 -5,544 -10,317 -13,195 -
Tax -1 -65 198 -273 -324 -157 79 -
NP 8,514 8,037 -15,932 -4,588 -5,868 -10,474 -13,116 -
-
NP to SH 8,515 8,037 -15,932 -4,591 -5,870 -10,476 -13,121 -
-
Tax Rate 0.01% 0.80% - - - - - -
Total Cost 40,743 15,974 35,960 52,732 51,010 57,724 45,824 -1.93%
-
Net Worth 168,331 113,299 71,775 81,494 83,758 83,559 90,604 10.86%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 168,331 113,299 71,775 81,494 83,758 83,559 90,604 10.86%
NOSH 420,828 323,714 249,011 226,373 226,373 174,081 174,238 15.81%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 17.28% 33.47% -79.55% -9.53% -13.00% -22.17% -40.10% -
ROE 5.06% 7.09% -22.20% -5.63% -7.01% -12.54% -14.48% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.70 7.42 8.09 21.27 19.94 27.14 18.77 -7.56%
EPS 2.37 2.77 -6.88 -2.03 -2.59 -6.02 -7.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.35 0.29 0.36 0.37 0.48 0.52 -4.27%
Adjusted Per Share Value based on latest NOSH - 226,373
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.92 1.42 1.19 2.85 2.68 2.80 1.94 7.04%
EPS 0.50 0.48 -0.94 -0.27 -0.35 -0.62 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.0672 0.0425 0.0483 0.0496 0.0495 0.0537 10.87%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.435 0.185 0.315 0.17 0.255 0.12 0.15 -
P/RPS 3.72 2.49 3.89 0.80 1.28 0.44 0.80 29.16%
P/EPS 21.50 7.45 -4.89 -8.38 -9.83 -1.99 -1.99 -
EY 4.65 13.42 -20.44 -11.93 -10.17 -50.15 -50.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.53 1.09 0.47 0.69 0.25 0.29 24.66%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 12/06/20 31/05/19 25/05/18 30/05/17 30/05/16 27/05/15 -
Price 0.49 0.34 0.315 0.16 0.235 0.12 0.155 -
P/RPS 4.19 4.58 3.89 0.75 1.18 0.44 0.83 30.94%
P/EPS 24.22 13.69 -4.89 -7.89 -9.06 -1.99 -2.06 -
EY 4.13 7.30 -20.44 -12.68 -11.03 -50.15 -48.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.97 1.09 0.44 0.64 0.25 0.30 26.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment