[KPSCB] YoY Annualized Quarter Result on 30-Apr-2001 [#4]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 0.35%
YoY- 23.71%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 255,240 290,764 76,312 25,507 31,317 91,269 -1.08%
PBT 5,298 7,714 5,326 -7,060 -9,186 -28,967 -
Tax -1,583 -1,221 -1,267 7,060 9,186 28,967 -
NP 3,715 6,493 4,059 0 0 0 -100.00%
-
NP to SH 3,715 6,493 4,059 -6,715 -8,802 -28,076 -
-
Tax Rate 29.88% 15.83% 23.79% - - - -
Total Cost 251,525 284,271 72,253 25,507 31,317 91,269 -1.06%
-
Net Worth 92,109 86,626 0 -10,942 -3,989 9,899 -2.33%
Dividend
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 92,109 86,626 0 -10,942 -3,989 9,899 -2.33%
NOSH 139,138 138,381 64,252 19,802 19,799 19,799 -2.04%
Ratio Analysis
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 1.46% 2.23% 5.32% 0.00% 0.00% 0.00% -
ROE 4.03% 7.50% 0.00% 0.00% 0.00% -283.60% -
Per Share
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 183.44 210.12 118.77 128.81 158.17 460.96 0.98%
EPS 2.67 4.69 7.14 -33.91 -44.45 -141.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.662 0.626 0.00 -0.5526 -0.2015 0.50 -0.29%
Adjusted Per Share Value based on latest NOSH - 19,797
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 156.96 178.81 46.93 15.69 19.26 56.13 -1.08%
EPS 2.28 3.99 2.50 -4.13 -5.41 -17.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5664 0.5327 0.00 -0.0673 -0.0245 0.0609 -2.33%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/12/04 31/12/03 31/12/02 30/04/01 28/04/00 - -
Price 0.37 0.60 0.56 0.70 2.64 0.00 -
P/RPS 0.20 0.29 0.47 0.54 1.67 0.00 -100.00%
P/EPS 13.86 12.79 8.86 -2.06 -5.94 0.00 -100.00%
EY 7.22 7.82 11.28 -48.44 -16.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.96 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/03/05 27/02/04 27/02/03 29/06/01 30/06/00 - -
Price 0.31 0.58 0.51 0.47 2.59 0.00 -
P/RPS 0.17 0.28 0.43 0.36 1.64 0.00 -100.00%
P/EPS 11.61 12.36 8.07 -1.39 -5.83 0.00 -100.00%
EY 8.61 8.09 12.39 -72.15 -17.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.93 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment