[KPSCB] QoQ Annualized Quarter Result on 30-Apr-2001 [#4]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 0.35%
YoY- 23.71%
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 27,941 29,316 31,820 25,507 25,276 24,900 24,752 8.39%
PBT -5,513 -5,160 -5,968 -7,060 -7,489 -7,032 -6,868 -13.59%
Tax 5,513 146 5,968 7,060 7,489 7,032 6,868 -13.59%
NP 0 -5,014 0 0 0 0 0 -
-
NP to SH -6,137 -5,014 -5,792 -6,715 -6,738 -6,170 -6,364 -2.38%
-
Tax Rate - - - - - - - -
Total Cost 27,941 34,330 31,820 25,507 25,276 24,900 24,752 8.39%
-
Net Worth -15,367 -13,265 -12,200 -10,942 -9,252 -7,152 -5,540 97.05%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth -15,367 -13,265 -12,200 -10,942 -9,252 -7,152 -5,540 97.05%
NOSH 19,797 19,802 19,808 19,802 19,796 19,801 19,788 0.03%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% -17.10% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 141.13 148.04 160.64 128.81 127.68 125.75 125.08 8.35%
EPS -31.00 -25.32 -29.24 -33.91 -34.04 -31.16 -32.16 -2.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7762 -0.6699 -0.6159 -0.5526 -0.4674 -0.3612 -0.28 96.97%
Adjusted Per Share Value based on latest NOSH - 19,797
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 17.18 18.03 19.57 15.69 15.54 15.31 15.22 8.38%
EPS -3.77 -3.08 -3.56 -4.13 -4.14 -3.79 -3.91 -2.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0945 -0.0816 -0.075 -0.0673 -0.0569 -0.044 -0.0341 96.93%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.21 1.27 0.78 0.70 0.99 1.29 2.25 -
P/RPS 0.86 0.86 0.49 0.54 0.78 1.03 1.80 -38.80%
P/EPS -3.90 -5.02 -2.67 -2.06 -2.91 -4.14 -7.00 -32.21%
EY -25.62 -19.94 -37.49 -48.44 -34.38 -24.16 -14.29 47.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 25/03/02 22/01/02 17/09/01 29/06/01 30/03/01 22/12/00 30/08/00 -
Price 0.94 1.17 0.78 0.47 0.38 1.00 2.09 -
P/RPS 0.67 0.79 0.49 0.36 0.30 0.80 1.67 -45.51%
P/EPS -3.03 -4.62 -2.67 -1.39 -1.12 -3.21 -6.50 -39.79%
EY -32.98 -21.64 -37.49 -72.15 -89.58 -31.16 -15.39 65.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment