[KPSCB] YoY Annualized Quarter Result on 31-Jan-2001 [#3]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -9.22%
YoY- 22.54%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 261,133 289,977 27,941 25,276 47,697 43.93%
PBT 8,956 12,290 -5,513 -7,489 -9,338 -
Tax -1,920 -4,456 5,513 7,489 9,338 -
NP 7,036 7,834 0 0 0 -
-
NP to SH 7,036 7,834 -6,137 -6,738 -8,700 -
-
Tax Rate 21.44% 36.26% - - - -
Total Cost 254,097 282,142 27,941 25,276 47,697 43.09%
-
Net Worth 99,610 71,535 -15,367 -9,252 4,158 97.45%
Dividend
30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 99,610 71,535 -15,367 -9,252 4,158 97.45%
NOSH 138,868 138,467 19,797 19,796 19,802 51.77%
Ratio Analysis
30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 2.69% 2.70% 0.00% 0.00% 0.00% -
ROE 7.06% 10.95% 0.00% 0.00% -209.21% -
Per Share
30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 188.04 209.74 141.13 127.68 240.86 -5.16%
EPS 5.07 5.67 -31.00 -34.04 -43.93 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7173 0.5174 -0.7762 -0.4674 0.21 30.09%
Adjusted Per Share Value based on latest NOSH - 19,808
30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 160.42 178.14 17.16 15.53 29.30 43.93%
EPS 4.32 4.81 -3.77 -4.14 -5.34 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6119 0.4394 -0.0944 -0.0568 0.0255 97.52%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 -
Price 0.36 0.51 1.21 0.99 1.76 -
P/RPS 0.19 0.24 0.86 0.78 0.73 -25.04%
P/EPS 7.11 9.00 -3.90 -2.91 -4.01 -
EY 14.07 11.11 -25.62 -34.38 -24.96 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.99 0.00 0.00 8.38 -45.32%
Price Multiplier on Announcement Date
30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Date 29/11/04 28/11/03 25/03/02 30/03/01 28/03/00 -
Price 0.37 0.57 0.94 0.38 2.46 -
P/RPS 0.20 0.27 0.67 0.30 1.02 -29.45%
P/EPS 7.30 10.06 -3.03 -1.12 -5.60 -
EY 13.69 9.94 -32.98 -89.58 -17.86 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.10 0.00 0.00 11.71 -48.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment