[LYSAGHT] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
26-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 128.7%
YoY- -15.57%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 66,600 58,960 83,886 64,034 55,610 57,200 64,824 0.45%
PBT 24,744 11,734 20,672 6,756 8,076 10,614 14,030 9.91%
Tax -4,224 -2,694 -4,890 -1,496 -1,846 -2,594 -3,226 4.59%
NP 20,520 9,040 15,782 5,260 6,230 8,020 10,804 11.27%
-
NP to SH 20,520 9,040 15,782 5,260 6,230 8,020 10,804 11.27%
-
Tax Rate 17.07% 22.96% 23.66% 22.14% 22.86% 24.44% 22.99% -
Total Cost 46,080 49,920 68,104 58,774 49,380 49,180 54,020 -2.61%
-
Net Worth 110,602 118,502 111,018 98,128 94,822 88,602 82,755 4.95%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 110,602 118,502 111,018 98,128 94,822 88,602 82,755 4.95%
NOSH 41,580 41,580 41,580 41,580 41,588 41,597 41,585 -0.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 30.81% 15.33% 18.81% 8.21% 11.20% 14.02% 16.67% -
ROE 18.55% 7.63% 14.22% 5.36% 6.57% 9.05% 13.06% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 160.17 141.80 201.75 154.00 133.71 137.51 155.88 0.45%
EPS 49.36 21.74 37.96 12.66 14.98 19.28 25.98 11.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.85 2.67 2.36 2.28 2.13 1.99 4.95%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 160.17 141.80 201.75 154.00 133.74 137.57 155.90 0.45%
EPS 49.36 21.74 37.96 12.66 14.98 19.29 25.98 11.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.85 2.67 2.36 2.2805 2.1309 1.9903 4.95%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 3.92 5.52 3.20 2.27 1.86 1.70 1.15 -
P/RPS 2.45 3.89 1.59 1.47 1.39 1.24 0.74 22.07%
P/EPS 7.94 25.39 8.43 17.94 12.42 8.82 4.43 10.20%
EY 12.59 3.94 11.86 5.57 8.05 11.34 22.59 -9.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.94 1.20 0.96 0.82 0.80 0.58 16.75%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/08/15 22/08/14 29/08/13 26/07/12 25/08/11 19/08/10 28/08/09 -
Price 3.18 4.80 3.25 2.10 1.45 1.78 1.26 -
P/RPS 1.99 3.39 1.61 1.36 1.08 1.29 0.81 16.15%
P/EPS 6.44 22.08 8.56 16.60 9.68 9.23 4.85 4.83%
EY 15.52 4.53 11.68 6.02 10.33 10.83 20.62 -4.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.68 1.22 0.89 0.64 0.84 0.63 11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment