[LYSAGHT] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -20.36%
YoY- 200.04%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 63,284 66,600 58,960 83,886 64,034 55,610 57,200 1.69%
PBT 18,114 24,744 11,734 20,672 6,756 8,076 10,614 9.30%
Tax -3,652 -4,224 -2,694 -4,890 -1,496 -1,846 -2,594 5.86%
NP 14,462 20,520 9,040 15,782 5,260 6,230 8,020 10.31%
-
NP to SH 14,462 20,520 9,040 15,782 5,260 6,230 8,020 10.31%
-
Tax Rate 20.16% 17.07% 22.96% 23.66% 22.14% 22.86% 24.44% -
Total Cost 48,822 46,080 49,920 68,104 58,774 49,380 49,180 -0.12%
-
Net Worth 118,918 110,602 118,502 111,018 98,128 94,822 88,602 5.02%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 118,918 110,602 118,502 111,018 98,128 94,822 88,602 5.02%
NOSH 41,580 41,580 41,580 41,580 41,580 41,588 41,597 -0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 22.85% 30.81% 15.33% 18.81% 8.21% 11.20% 14.02% -
ROE 12.16% 18.55% 7.63% 14.22% 5.36% 6.57% 9.05% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 152.20 160.17 141.80 201.75 154.00 133.71 137.51 1.70%
EPS 34.78 49.36 21.74 37.96 12.66 14.98 19.28 10.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.66 2.85 2.67 2.36 2.28 2.13 5.02%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 152.20 160.17 141.80 201.75 154.00 133.74 137.57 1.69%
EPS 34.78 49.36 21.74 37.96 12.66 14.98 19.29 10.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.66 2.85 2.67 2.36 2.2805 2.1309 5.02%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 3.45 3.92 5.52 3.20 2.27 1.86 1.70 -
P/RPS 2.27 2.45 3.89 1.59 1.47 1.39 1.24 10.59%
P/EPS 9.92 7.94 25.39 8.43 17.94 12.42 8.82 1.97%
EY 10.08 12.59 3.94 11.86 5.57 8.05 11.34 -1.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.47 1.94 1.20 0.96 0.82 0.80 7.13%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 24/08/15 22/08/14 29/08/13 26/07/12 25/08/11 19/08/10 -
Price 3.43 3.18 4.80 3.25 2.10 1.45 1.78 -
P/RPS 2.25 1.99 3.39 1.61 1.36 1.08 1.29 9.70%
P/EPS 9.86 6.44 22.08 8.56 16.60 9.68 9.23 1.10%
EY 10.14 15.52 4.53 11.68 6.02 10.33 10.83 -1.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.20 1.68 1.22 0.89 0.64 0.84 6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment