[LYSAGHT] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 5.55%
YoY- 53.68%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 97,082 81,365 72,634 53,948 48,726 76,318 66,728 6.44%
PBT 18,950 12,948 8,724 4,172 2,446 12,536 12,220 7.57%
Tax -4,050 -2,252 -1,764 -752 -501 -2,732 -2,608 7.60%
NP 14,900 10,696 6,960 3,420 1,945 9,804 9,612 7.57%
-
NP to SH 14,900 10,696 6,960 3,420 1,945 9,804 9,612 7.57%
-
Tax Rate 21.37% 17.39% 20.22% 18.02% 20.48% 21.79% 21.34% -
Total Cost 82,182 70,669 65,674 50,528 46,781 66,514 57,116 6.24%
-
Net Worth 181,288 175,883 165,488 158,003 153,846 152,598 145,945 3.67%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 23,839 - - - - - - -
Div Payout % 159.99% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 181,288 175,883 165,488 158,003 153,846 152,598 145,945 3.67%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 15.35% 13.15% 9.58% 6.34% 3.99% 12.85% 14.40% -
ROE 8.22% 6.08% 4.21% 2.16% 1.26% 6.42% 6.59% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 233.48 195.68 174.69 129.75 117.19 183.55 160.48 6.44%
EPS 35.84 25.72 16.73 8.23 4.68 23.57 23.12 7.57%
DPS 57.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.36 4.23 3.98 3.80 3.70 3.67 3.51 3.67%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 233.48 195.68 174.69 129.75 117.19 183.55 160.48 6.44%
EPS 35.84 25.72 16.73 8.23 4.68 23.57 23.12 7.57%
DPS 57.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.36 4.23 3.98 3.80 3.70 3.67 3.51 3.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 2.70 2.14 1.68 2.10 2.00 2.41 2.76 -
P/RPS 1.16 1.09 0.96 1.62 1.71 1.31 1.72 -6.34%
P/EPS 7.53 8.32 10.04 25.53 42.75 10.22 11.94 -7.38%
EY 13.27 12.02 9.96 3.92 2.34 9.78 8.38 7.95%
DY 21.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.51 0.42 0.55 0.54 0.66 0.79 -3.95%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 14/11/24 22/11/23 17/11/22 22/11/21 12/11/20 14/11/19 14/11/18 -
Price 2.70 2.27 1.73 2.04 1.86 2.41 2.70 -
P/RPS 1.16 1.16 0.99 1.57 1.59 1.31 1.68 -5.98%
P/EPS 7.53 8.82 10.34 24.80 39.76 10.22 11.68 -7.04%
EY 13.27 11.33 9.68 4.03 2.52 9.78 8.56 7.57%
DY 21.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.43 0.54 0.50 0.66 0.77 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment