[LYSAGHT] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 54.74%
YoY- -26.44%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 89,928 67,952 66,908 61,496 58,860 67,144 70,640 4.10%
PBT 18,764 13,088 6,324 5,672 8,048 11,828 16,944 1.71%
Tax -4,392 -2,332 -992 -920 -1,588 -2,472 -3,588 3.42%
NP 14,372 10,756 5,332 4,752 6,460 9,356 13,356 1.22%
-
NP to SH 14,372 10,756 5,332 4,752 6,460 9,356 13,356 1.22%
-
Tax Rate 23.41% 17.82% 15.69% 16.22% 19.73% 20.90% 21.18% -
Total Cost 75,556 57,196 61,576 56,744 52,400 57,788 57,284 4.71%
-
Net Worth 183,367 171,309 160,498 157,172 155,925 150,103 144,282 4.07%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 183,367 171,309 160,498 157,172 155,925 150,103 144,282 4.07%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 15.98% 15.83% 7.97% 7.73% 10.98% 13.93% 18.91% -
ROE 7.84% 6.28% 3.32% 3.02% 4.14% 6.23% 9.26% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 216.28 163.42 160.91 147.90 141.56 161.48 169.89 4.10%
EPS 34.56 25.88 12.84 11.44 15.52 22.52 32.12 1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.12 3.86 3.78 3.75 3.61 3.47 4.07%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 216.28 163.42 160.91 147.90 141.56 161.48 169.89 4.10%
EPS 34.56 25.88 12.84 11.44 15.52 22.52 32.12 1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.12 3.86 3.78 3.75 3.61 3.47 4.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.48 1.94 1.88 2.20 2.25 2.67 3.62 -
P/RPS 1.15 1.19 1.17 1.49 1.59 1.65 2.13 -9.75%
P/EPS 7.17 7.50 14.66 19.25 14.48 11.87 11.27 -7.25%
EY 13.94 13.33 6.82 5.19 6.91 8.43 8.87 7.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.49 0.58 0.60 0.74 1.04 -9.79%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 16/05/24 18/05/23 19/05/22 19/05/21 17/06/20 17/05/19 15/05/18 -
Price 2.62 1.85 1.80 2.22 2.01 2.69 3.32 -
P/RPS 1.21 1.13 1.12 1.50 1.42 1.67 1.95 -7.63%
P/EPS 7.58 7.15 14.04 19.43 12.94 11.95 10.34 -5.03%
EY 13.19 13.98 7.12 5.15 7.73 8.36 9.68 5.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.45 0.47 0.59 0.54 0.75 0.96 -7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment