[LYSAGHT] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -61.32%
YoY- -26.44%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 22,482 16,988 16,727 15,374 14,715 16,786 17,660 4.10%
PBT 4,691 3,272 1,581 1,418 2,012 2,957 4,236 1.71%
Tax -1,098 -583 -248 -230 -397 -618 -897 3.42%
NP 3,593 2,689 1,333 1,188 1,615 2,339 3,339 1.22%
-
NP to SH 3,593 2,689 1,333 1,188 1,615 2,339 3,339 1.22%
-
Tax Rate 23.41% 17.82% 15.69% 16.22% 19.73% 20.90% 21.18% -
Total Cost 18,889 14,299 15,394 14,186 13,100 14,447 14,321 4.71%
-
Net Worth 183,367 171,309 160,498 157,172 155,925 150,103 144,282 4.07%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 183,367 171,309 160,498 157,172 155,925 150,103 144,282 4.07%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 15.98% 15.83% 7.97% 7.73% 10.98% 13.93% 18.91% -
ROE 1.96% 1.57% 0.83% 0.76% 1.04% 1.56% 2.31% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 54.07 40.86 40.23 36.97 35.39 40.37 42.47 4.10%
EPS 8.64 6.47 3.21 2.86 3.88 5.63 8.03 1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.12 3.86 3.78 3.75 3.61 3.47 4.07%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 54.07 40.86 40.23 36.97 35.39 40.37 42.47 4.10%
EPS 8.64 6.47 3.21 2.86 3.88 5.63 8.03 1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.12 3.86 3.78 3.75 3.61 3.47 4.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.48 1.94 1.88 2.20 2.25 2.67 3.62 -
P/RPS 4.59 4.75 4.67 5.95 6.36 6.61 8.52 -9.78%
P/EPS 28.70 30.00 58.64 77.00 57.93 47.46 45.08 -7.24%
EY 3.48 3.33 1.71 1.30 1.73 2.11 2.22 7.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.49 0.58 0.60 0.74 1.04 -9.79%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 16/05/24 18/05/23 19/05/22 19/05/21 17/06/20 17/05/19 15/05/18 -
Price 2.62 1.85 1.80 2.22 2.01 2.69 3.32 -
P/RPS 4.85 4.53 4.47 6.00 5.68 6.66 7.82 -7.64%
P/EPS 30.32 28.61 56.15 77.70 51.75 47.82 41.34 -5.03%
EY 3.30 3.50 1.78 1.29 1.93 2.09 2.42 5.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.45 0.47 0.59 0.54 0.75 0.96 -7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment