[LYSAGHT] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -13.9%
YoY- -68.71%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 89,817 70,671 58,970 55,587 73,845 67,037 88,216 0.29%
PBT 15,225 10,898 4,243 3,258 10,797 10,559 21,449 -5.54%
Tax -3,072 -2,451 -854 -614 -2,346 -2,258 -4,725 -6.91%
NP 12,153 8,447 3,389 2,644 8,451 8,301 16,724 -5.17%
-
NP to SH 12,153 8,447 3,389 2,644 8,451 8,301 16,724 -5.17%
-
Tax Rate 20.18% 22.49% 20.13% 18.85% 21.73% 21.38% 22.03% -
Total Cost 77,664 62,224 55,581 52,943 65,394 58,736 71,492 1.38%
-
Net Worth 183,367 171,309 160,498 157,172 155,925 150,103 144,282 4.07%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 3,326 1,247 415 415 2,079 2,910 2,910 2.24%
Div Payout % 27.37% 14.77% 12.27% 15.73% 24.60% 35.06% 17.40% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 183,367 171,309 160,498 157,172 155,925 150,103 144,282 4.07%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 13.53% 11.95% 5.75% 4.76% 11.44% 12.38% 18.96% -
ROE 6.63% 4.93% 2.11% 1.68% 5.42% 5.53% 11.59% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 216.01 169.96 141.82 133.69 177.60 161.22 212.16 0.29%
EPS 29.23 20.32 8.15 6.36 20.32 19.96 40.22 -5.17%
DPS 8.00 3.00 1.00 1.00 5.00 7.00 7.00 2.24%
NAPS 4.41 4.12 3.86 3.78 3.75 3.61 3.47 4.07%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 216.01 169.96 141.82 133.69 177.60 161.22 212.16 0.29%
EPS 29.23 20.32 8.15 6.36 20.32 19.96 40.22 -5.17%
DPS 8.00 3.00 1.00 1.00 5.00 7.00 7.00 2.24%
NAPS 4.41 4.12 3.86 3.78 3.75 3.61 3.47 4.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.48 1.94 1.88 2.20 2.25 2.67 3.62 -
P/RPS 1.15 1.14 1.33 1.65 1.27 1.66 1.71 -6.39%
P/EPS 8.49 9.55 23.07 34.60 11.07 13.37 9.00 -0.96%
EY 11.79 10.47 4.34 2.89 9.03 7.48 11.11 0.99%
DY 3.23 1.55 0.53 0.45 2.22 2.62 1.93 8.95%
P/NAPS 0.56 0.47 0.49 0.58 0.60 0.74 1.04 -9.79%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 16/05/24 18/05/23 19/05/22 19/05/21 17/06/20 17/05/19 15/05/18 -
Price 2.62 1.85 1.80 2.22 2.01 2.69 3.32 -
P/RPS 1.21 1.09 1.27 1.66 1.13 1.67 1.56 -4.14%
P/EPS 8.96 9.11 22.08 34.91 9.89 13.47 8.25 1.38%
EY 11.16 10.98 4.53 2.86 10.11 7.42 12.11 -1.35%
DY 3.05 1.62 0.56 0.45 2.49 2.60 2.11 6.32%
P/NAPS 0.59 0.45 0.47 0.59 0.54 0.75 0.96 -7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment