[RCECAP] YoY Quarter Result on 30-Jun-2019 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 1.65%
YoY- 3.97%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 77,661 78,035 64,719 66,938 63,235 57,102 51,935 6.93%
PBT 42,887 47,250 30,586 33,285 31,110 27,382 23,430 10.59%
Tax -10,660 -11,863 -7,762 -9,166 -7,911 -6,454 -5,902 10.35%
NP 32,227 35,387 22,824 24,119 23,199 20,928 17,528 10.67%
-
NP to SH 32,227 35,387 22,824 24,119 23,199 20,928 17,528 10.67%
-
Tax Rate 24.86% 25.11% 25.38% 27.54% 25.43% 23.57% 25.19% -
Total Cost 45,434 42,648 41,895 42,819 40,036 36,174 34,407 4.74%
-
Net Worth 878,324 786,700 674,056 610,479 534,509 463,937 376,527 15.15%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 878,324 786,700 674,056 610,479 534,509 463,937 376,527 15.15%
NOSH 740,388 384,130 376,835 364,393 355,994 338,640 324,592 14.72%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 41.50% 45.35% 35.27% 36.03% 36.69% 36.65% 33.75% -
ROE 3.67% 4.50% 3.39% 3.95% 4.34% 4.51% 4.66% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 10.61 21.62 18.43 19.52 18.57 16.86 16.00 -6.61%
EPS 4.40 9.81 6.50 7.03 6.81 6.18 5.40 -3.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 2.18 1.92 1.78 1.57 1.37 1.16 0.56%
Adjusted Per Share Value based on latest NOSH - 364,393
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 10.48 10.53 8.73 9.03 8.53 7.71 7.01 6.92%
EPS 4.35 4.78 3.08 3.25 3.13 2.82 2.37 10.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1852 1.0616 0.9096 0.8238 0.7213 0.626 0.5081 15.15%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.67 2.86 1.90 1.62 1.52 1.71 0.705 -
P/RPS 15.74 13.23 10.31 8.30 8.18 10.14 4.41 23.60%
P/EPS 37.93 29.17 29.23 23.04 22.31 27.67 13.06 19.43%
EY 2.64 3.43 3.42 4.34 4.48 3.61 7.66 -16.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.31 0.99 0.91 0.97 1.25 0.61 14.70%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 11/08/22 12/08/21 18/08/20 21/08/19 23/08/18 22/08/17 10/08/16 -
Price 1.66 2.73 1.95 1.60 1.63 1.65 0.78 -
P/RPS 15.65 12.62 10.58 8.20 8.78 9.79 4.87 21.46%
P/EPS 37.70 27.84 29.99 22.75 23.92 26.70 14.44 17.33%
EY 2.65 3.59 3.33 4.40 4.18 3.75 6.92 -14.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.25 1.02 0.90 1.04 1.20 0.67 12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment