[FITTERS] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
19-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -67.38%
YoY- -2.19%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 125,228 99,848 103,280 73,204 61,944 114,084 60,392 12.91%
PBT 1,144 9,280 17,972 3,472 3,056 4,020 5,600 -23.23%
Tax -1,684 -1,628 -880 -1,148 -680 -2,160 -2,384 -5.62%
NP -540 7,652 17,092 2,324 2,376 1,860 3,216 -
-
NP to SH -896 5,780 16,912 2,324 2,376 1,860 3,216 -
-
Tax Rate 147.20% 17.54% 4.90% 33.06% 22.25% 53.73% 42.57% -
Total Cost 125,768 92,196 86,188 70,880 59,568 112,224 57,176 14.02%
-
Net Worth 93,974 84,320 41,448 51,364 45,526 51,146 32,765 19.17%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 93,974 84,320 41,448 51,364 45,526 51,146 32,765 19.17%
NOSH 131,764 124,568 41,448 41,500 41,538 37,804 25,124 31.77%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -0.43% 7.66% 16.55% 3.17% 3.84% 1.63% 5.33% -
ROE -0.95% 6.85% 40.80% 4.52% 5.22% 3.64% 9.82% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 95.04 80.15 249.17 176.40 149.12 301.77 240.37 -14.31%
EPS -0.68 4.64 13.60 5.60 5.72 4.92 12.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7132 0.6769 1.00 1.2377 1.096 1.3529 1.3041 -9.56%
Adjusted Per Share Value based on latest NOSH - 41,500
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 5.30 4.23 4.37 3.10 2.62 4.83 2.56 12.88%
EPS -0.04 0.24 0.72 0.10 0.10 0.08 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0357 0.0175 0.0217 0.0193 0.0217 0.0139 19.14%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.42 0.49 0.39 0.41 0.41 0.22 0.41 -
P/RPS 0.44 0.61 0.16 0.23 0.27 0.07 0.17 17.15%
P/EPS -61.76 10.56 0.96 7.32 7.17 4.47 3.20 -
EY -1.62 9.47 104.62 13.66 13.95 22.36 31.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.39 0.33 0.37 0.16 0.31 11.31%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 08/06/07 23/05/06 19/05/05 24/05/04 29/05/03 30/05/02 -
Price 0.38 0.52 0.39 0.38 0.37 0.18 0.47 -
P/RPS 0.40 0.65 0.16 0.22 0.25 0.06 0.20 12.23%
P/EPS -55.88 11.21 0.96 6.79 6.47 3.66 3.67 -
EY -1.79 8.92 104.62 14.74 15.46 27.33 27.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.77 0.39 0.31 0.34 0.13 0.36 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment