[FITTERS] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
08-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -51.97%
YoY- -65.82%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 140,120 96,572 125,228 99,848 103,280 73,204 61,944 14.56%
PBT 13,472 7,100 1,144 9,280 17,972 3,472 3,056 28.03%
Tax -3,288 -1,368 -1,684 -1,628 -880 -1,148 -680 30.02%
NP 10,184 5,732 -540 7,652 17,092 2,324 2,376 27.43%
-
NP to SH 10,268 5,560 -896 5,780 16,912 2,324 2,376 27.61%
-
Tax Rate 24.41% 19.27% 147.20% 17.54% 4.90% 33.06% 22.25% -
Total Cost 129,936 90,840 125,768 92,196 86,188 70,880 59,568 13.87%
-
Net Worth 116,071 108,843 93,974 84,320 41,448 51,364 45,526 16.87%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 116,071 108,843 93,974 84,320 41,448 51,364 45,526 16.87%
NOSH 126,453 120,869 131,764 124,568 41,448 41,500 41,538 20.37%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 7.27% 5.94% -0.43% 7.66% 16.55% 3.17% 3.84% -
ROE 8.85% 5.11% -0.95% 6.85% 40.80% 4.52% 5.22% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 110.81 79.90 95.04 80.15 249.17 176.40 149.12 -4.82%
EPS 8.12 4.60 -0.68 4.64 13.60 5.60 5.72 6.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9179 0.9005 0.7132 0.6769 1.00 1.2377 1.096 -2.91%
Adjusted Per Share Value based on latest NOSH - 124,568
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 5.95 4.10 5.32 4.24 4.39 3.11 2.63 14.56%
EPS 0.44 0.24 -0.04 0.25 0.72 0.10 0.10 27.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.0462 0.0399 0.0358 0.0176 0.0218 0.0193 16.90%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.43 0.25 0.42 0.49 0.39 0.41 0.41 -
P/RPS 0.39 0.31 0.44 0.61 0.16 0.23 0.27 6.31%
P/EPS 5.30 5.43 -61.76 10.56 0.96 7.32 7.17 -4.90%
EY 18.88 18.40 -1.62 9.47 104.62 13.66 13.95 5.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.28 0.59 0.72 0.39 0.33 0.37 4.06%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 17/05/10 27/05/09 26/05/08 08/06/07 23/05/06 19/05/05 24/05/04 -
Price 0.42 0.30 0.38 0.52 0.39 0.38 0.37 -
P/RPS 0.38 0.38 0.40 0.65 0.16 0.22 0.25 7.22%
P/EPS 5.17 6.52 -55.88 11.21 0.96 6.79 6.47 -3.66%
EY 19.33 15.33 -1.79 8.92 104.62 14.74 15.46 3.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.33 0.53 0.77 0.39 0.31 0.34 5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment