[FITTERS] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -116.21%
YoY- -115.5%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 410,988 140,120 96,572 125,228 99,848 103,280 73,204 33.29%
PBT 33,036 13,472 7,100 1,144 9,280 17,972 3,472 45.54%
Tax -9,092 -3,288 -1,368 -1,684 -1,628 -880 -1,148 41.16%
NP 23,944 10,184 5,732 -540 7,652 17,092 2,324 47.48%
-
NP to SH 22,920 10,268 5,560 -896 5,780 16,912 2,324 46.41%
-
Tax Rate 27.52% 24.41% 19.27% 147.20% 17.54% 4.90% 33.06% -
Total Cost 387,044 129,936 90,840 125,768 92,196 86,188 70,880 32.68%
-
Net Worth 142,168 116,071 108,843 93,974 84,320 41,448 51,364 18.48%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 142,168 116,071 108,843 93,974 84,320 41,448 51,364 18.48%
NOSH 216,226 126,453 120,869 131,764 124,568 41,448 41,500 31.65%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.83% 7.27% 5.94% -0.43% 7.66% 16.55% 3.17% -
ROE 16.12% 8.85% 5.11% -0.95% 6.85% 40.80% 4.52% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 190.07 110.81 79.90 95.04 80.15 249.17 176.40 1.25%
EPS 10.60 8.12 4.60 -0.68 4.64 13.60 5.60 11.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6575 0.9179 0.9005 0.7132 0.6769 1.00 1.2377 -10.00%
Adjusted Per Share Value based on latest NOSH - 131,764
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 17.46 5.95 4.10 5.32 4.24 4.39 3.11 33.29%
EPS 0.97 0.44 0.24 -0.04 0.25 0.72 0.10 46.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0604 0.0493 0.0462 0.0399 0.0358 0.0176 0.0218 18.50%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.92 0.43 0.25 0.42 0.49 0.39 0.41 -
P/RPS 0.48 0.39 0.31 0.44 0.61 0.16 0.23 13.03%
P/EPS 8.68 5.30 5.43 -61.76 10.56 0.96 7.32 2.87%
EY 11.52 18.88 18.40 -1.62 9.47 104.62 13.66 -2.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.47 0.28 0.59 0.72 0.39 0.33 27.21%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 12/05/11 17/05/10 27/05/09 26/05/08 08/06/07 23/05/06 19/05/05 -
Price 1.13 0.42 0.30 0.38 0.52 0.39 0.38 -
P/RPS 0.59 0.38 0.38 0.40 0.65 0.16 0.22 17.86%
P/EPS 10.66 5.17 6.52 -55.88 11.21 0.96 6.79 7.80%
EY 9.38 19.33 15.33 -1.79 8.92 104.62 14.74 -7.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.46 0.33 0.53 0.77 0.39 0.31 33.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment