[ANZO] YoY Annualized Quarter Result on 31-Mar-2018

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Mar-2018
Profit Trend
QoQ--%
YoY- -16.31%
View:
Show?
Annualized Quarter Result
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Revenue 38,796 0 6,218 36,268 0 12,258 16,962 13.38%
PBT -1,496 0 -3,537 -5,462 0 -4,750 -3,667 -12.72%
Tax 85 0 78 81 0 124 -52 -
NP -1,411 0 -3,459 -5,380 0 -4,626 -3,719 -13.68%
-
NP to SH -1,411 0 -3,459 -5,380 0 -4,626 -3,719 -13.68%
-
Tax Rate - - - - - - - -
Total Cost 40,207 0 9,677 41,648 0 16,884 20,681 10.62%
-
Net Worth 141,435 143,131 143,131 147,623 47,845 41,216 43,337 19.67%
Dividend
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Net Worth 141,435 143,131 143,131 147,623 47,845 41,216 43,337 19.67%
NOSH 892,430 880,810 880,810 880,810 345,454 298,451 221,676 23.54%
Ratio Analysis
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
NP Margin -3.64% 0.00% -55.63% -14.83% 0.00% -37.74% -21.93% -
ROE -1.00% 0.00% -2.42% -3.64% 0.00% -11.22% -8.58% -
Per Share
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
RPS 4.39 0.00 0.71 4.12 0.00 4.11 7.65 -8.08%
EPS -0.16 0.00 -0.39 -0.74 0.00 -1.55 -1.68 -30.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1599 0.1625 0.1625 0.1676 0.1385 0.1381 0.1955 -3.00%
Adjusted Per Share Value based on latest NOSH - 880,810
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
RPS 3.48 0.00 0.56 3.25 0.00 1.10 1.52 13.40%
EPS -0.13 0.00 -0.31 -0.48 0.00 -0.41 -0.33 -13.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.1282 0.1282 0.1323 0.0429 0.0369 0.0388 19.68%
Price Multiplier on Financial Quarter End Date
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Date 30/07/20 30/09/19 31/07/19 30/03/18 31/07/17 31/03/17 31/12/13 -
Price 0.15 0.03 0.035 0.065 0.105 0.52 0.22 -
P/RPS 3.42 0.00 4.96 1.58 0.00 13.05 2.88 2.64%
P/EPS -93.99 0.00 -8.91 -10.64 0.00 -32.85 -13.11 34.86%
EY -1.06 0.00 -11.22 -9.40 0.00 -3.04 -7.63 -25.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.18 0.22 0.39 0.76 3.75 1.13 -2.75%
Price Multiplier on Announcement Date
31/07/20 30/09/19 31/07/19 31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Date 18/09/20 - 26/09/19 30/08/18 - 17/05/17 27/02/14 -
Price 0.115 0.00 0.03 0.045 0.00 0.275 0.26 -
P/RPS 2.62 0.00 4.25 1.09 0.00 6.90 3.40 -3.87%
P/EPS -72.06 0.00 -7.64 -7.37 0.00 -17.37 -15.50 26.27%
EY -1.39 0.00 -13.09 -13.57 0.00 -5.76 -6.45 -20.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.18 0.27 0.00 1.99 1.33 -8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment