[ANZO] YoY Annualized Quarter Result on 31-Mar-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 CAGR
Revenue 38,098 18,282 0 14,338 5,982 0 61,314 -10.03%
PBT -24,990 -3,730 0 -2,768 -3,368 0 -2,502 66.73%
Tax 78 78 0 78 78 0 78 0.00%
NP -24,912 -3,652 0 -2,690 -3,290 0 -2,424 67.80%
-
NP to SH -24,912 -3,652 0 -2,690 -3,290 0 -2,424 67.80%
-
Tax Rate - - - - - - - -
Total Cost 63,010 21,934 0 17,028 9,272 0 63,738 -0.25%
-
Net Worth 114,964 141,572 0 141,810 144,981 0 99,557 3.24%
Dividend
31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 CAGR
Net Worth 114,964 141,572 0 141,810 144,981 0 99,557 3.24%
NOSH 1,116,163 1,116,163 880,810 880,810 880,810 828,674 577,142 15.78%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 CAGR
NP Margin -65.39% -19.98% 0.00% -18.76% -55.00% 0.00% -3.95% -
ROE -21.67% -2.58% 0.00% -1.90% -2.27% 0.00% -2.43% -
Per Share
31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 CAGR
RPS 3.41 1.73 0.00 1.63 0.68 0.00 10.62 -22.30%
EPS -2.24 -0.38 0.00 -0.30 -0.38 0.00 -0.42 45.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.103 0.1343 0.00 0.161 0.1646 0.00 0.1725 -10.82%
Adjusted Per Share Value based on latest NOSH - 880,810
31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 CAGR
RPS 3.41 1.64 0.00 1.28 0.54 0.00 5.49 -10.03%
EPS -2.24 -0.33 0.00 -0.24 -0.29 0.00 -0.22 67.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.103 0.1268 0.00 0.1271 0.1299 0.00 0.0892 3.24%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 CAGR
Date 31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 30/01/18 29/09/17 -
Price 0.03 0.055 0.015 0.025 0.04 0.085 0.11 -
P/RPS 0.88 3.17 0.00 1.54 5.89 0.00 1.04 -3.64%
P/EPS -1.34 -15.88 0.00 -8.19 -10.71 0.00 -26.19 -48.33%
EY -74.40 -6.30 0.00 -12.22 -9.34 0.00 -3.82 93.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.41 0.00 0.16 0.24 0.00 0.64 -16.12%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 CAGR
Date 27/05/22 25/05/21 - 20/03/20 27/03/19 - 27/11/17 -
Price 0.015 0.05 0.00 0.015 0.04 0.00 0.10 -
P/RPS 0.44 2.88 0.00 0.92 5.89 0.00 0.94 -15.51%
P/EPS -0.67 -14.43 0.00 -4.91 -10.71 0.00 -23.81 -54.76%
EY -148.80 -6.93 0.00 -20.36 -9.34 0.00 -4.20 120.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.37 0.00 0.09 0.24 0.00 0.58 -25.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment