[FSBM] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
18-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 69.92%
YoY- 424.82%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 73,328 22,780 47,264 68,132 18,504 0 -100.00%
PBT 840 -30,472 108 5,352 176 0 -100.00%
Tax -5,584 2,680 -108 196 -176 0 -100.00%
NP -4,744 -27,792 0 5,548 0 0 -100.00%
-
NP to SH -4,744 -30,184 -624 5,548 -1,708 0 -100.00%
-
Tax Rate 664.76% - 100.00% -3.66% 100.00% - -
Total Cost 78,072 50,572 47,264 62,584 18,504 0 -100.00%
-
Net Worth 54,699 58,901 67,079 74,723 65,947 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 54,699 58,901 67,079 74,723 65,947 0 -100.00%
NOSH 51,120 55,567 51,999 51,180 15,814 15,231 -1.26%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -6.47% -122.00% 0.00% 8.14% 0.00% 0.00% -
ROE -8.67% -51.25% -0.93% 7.42% -2.59% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 143.44 41.00 90.89 133.12 117.00 0.00 -100.00%
EPS -9.28 -54.32 -1.20 10.84 -10.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.06 1.29 1.46 4.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,180
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 14.31 4.45 9.23 13.30 3.61 0.00 -100.00%
EPS -0.93 -5.89 -0.12 1.08 -0.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1068 0.115 0.131 0.1459 0.1287 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.10 1.57 2.38 2.96 27.75 0.00 -
P/RPS 0.77 3.83 2.62 2.22 23.72 0.00 -100.00%
P/EPS -11.85 -2.89 -198.33 27.31 -256.94 0.00 -100.00%
EY -8.44 -34.60 -0.50 3.66 -0.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.48 1.84 2.03 6.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/04 26/05/03 28/05/02 18/07/01 29/05/00 - -
Price 1.18 1.55 2.12 2.71 19.30 0.00 -
P/RPS 0.82 3.78 2.33 2.04 16.50 0.00 -100.00%
P/EPS -12.72 -2.85 -176.67 25.00 -178.70 0.00 -100.00%
EY -7.86 -35.05 -0.57 4.00 -0.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.46 1.64 1.86 4.63 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment