[ITRONIC] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 120.82%
YoY- -49.87%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 86,485 94,319 79,310 89,512 105,682 96,171 0.11%
PBT 7,548 -5,984 5,735 11,706 14,529 1,987 -1.39%
Tax -3,353 -1,025 -3,789 -6,583 -4,310 -1,286 -1.00%
NP 4,195 -7,009 1,946 5,123 10,219 701 -1.86%
-
NP to SH 4,195 -7,009 1,946 5,123 10,219 701 -1.86%
-
Tax Rate 44.42% - 66.07% 56.24% 29.66% 64.72% -
Total Cost 82,290 101,328 77,364 84,389 95,463 95,470 0.15%
-
Net Worth 56,250 53,422 61,117 65,876 40,113 29,914 -0.66%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 2,263 2,250 - - - - -100.00%
Div Payout % 53.96% 0.00% - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 56,250 53,422 61,117 65,876 40,113 29,914 -0.66%
NOSH 45,271 45,006 35,970 38,264 18,001 18,020 -0.96%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.85% -7.43% 2.45% 5.72% 9.67% 0.73% -
ROE 7.46% -13.12% 3.18% 7.78% 25.48% 2.34% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 191.03 209.57 220.49 233.93 587.07 533.67 1.08%
EPS 4.63 -15.58 5.41 14.91 22.13 3.89 -0.18%
DPS 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2425 1.187 1.6991 1.7216 2.2283 1.66 0.30%
Adjusted Per Share Value based on latest NOSH - 38,266
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 12.22 13.33 11.21 12.65 14.94 13.59 0.11%
EPS 0.59 -0.99 0.28 0.72 1.44 0.10 -1.84%
DPS 0.32 0.32 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0795 0.0755 0.0864 0.0931 0.0567 0.0423 -0.66%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.49 1.29 2.16 2.10 0.00 0.00 -
P/RPS 0.78 0.62 0.98 0.90 0.00 0.00 -100.00%
P/EPS 16.08 -8.28 39.93 15.69 0.00 0.00 -100.00%
EY 6.22 -12.07 2.50 6.38 0.00 0.00 -100.00%
DY 3.36 3.88 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.20 1.09 1.27 1.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/02/03 27/02/02 27/02/01 25/02/00 - -
Price 1.57 1.28 2.24 2.92 7.60 0.00 -
P/RPS 0.82 0.61 1.02 1.25 1.29 0.00 -100.00%
P/EPS 16.94 -8.22 41.40 21.81 13.39 0.00 -100.00%
EY 5.90 -12.17 2.42 4.59 7.47 0.00 -100.00%
DY 3.18 3.91 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.26 1.08 1.32 1.70 3.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment