[ITRONIC] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -32.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 96,213 91,635 89,482 89,218 89,218 99,423 77,516 15.47%
PBT 11,543 12,399 11,040 12,222 14,409 15,153 13,933 -11.78%
Tax -5,635 -5,746 -5,345 -6,271 -5,569 -5,219 -4,401 17.89%
NP 5,908 6,653 5,695 5,951 8,840 9,934 9,532 -27.28%
-
NP to SH 5,314 6,059 5,101 5,951 8,840 9,934 9,532 -32.23%
-
Tax Rate 48.82% 46.34% 48.41% 51.31% 38.65% 34.44% 31.59% -
Total Cost 90,305 84,982 83,787 83,267 80,378 89,489 67,984 20.81%
-
Net Worth 36,122 35,978 62,243 65,879 47,905 40,705 36,056 0.12%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - 900 900 - -
Div Payout % - - - - 10.18% 9.06% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 36,122 35,978 62,243 65,879 47,905 40,705 36,056 0.12%
NOSH 36,122 35,978 36,000 38,266 28,179 25,283 18,028 58.86%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.14% 7.26% 6.36% 6.67% 9.91% 9.99% 12.30% -
ROE 14.71% 16.84% 8.20% 9.03% 18.45% 24.40% 26.44% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 266.35 254.69 248.56 233.15 316.61 393.24 429.97 -27.31%
EPS 14.71 16.84 14.17 15.55 31.37 39.29 52.87 -57.34%
DPS 0.00 0.00 0.00 0.00 3.19 3.56 0.00 -
NAPS 1.00 1.00 1.729 1.7216 1.70 1.61 2.00 -36.97%
Adjusted Per Share Value based on latest NOSH - 38,266
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.48 12.83 12.53 12.50 12.50 13.92 10.86 15.48%
EPS 0.74 0.85 0.71 0.83 1.24 1.39 1.34 -32.66%
DPS 0.00 0.00 0.00 0.00 0.13 0.13 0.00 -
NAPS 0.0506 0.0504 0.0872 0.0923 0.0671 0.057 0.0505 0.13%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.72 2.09 2.32 2.10 3.18 4.30 9.10 -
P/RPS 0.65 0.82 0.93 0.90 1.00 1.09 2.12 -54.49%
P/EPS 11.69 12.41 16.37 13.50 10.14 10.94 17.21 -22.70%
EY 8.55 8.06 6.11 7.41 9.86 9.14 5.81 29.34%
DY 0.00 0.00 0.00 0.00 1.00 0.83 0.00 -
P/NAPS 1.72 2.09 1.34 1.22 1.87 2.67 4.55 -47.68%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 21/05/01 27/02/01 17/11/00 17/08/00 - -
Price 2.10 2.05 2.21 2.92 2.85 4.30 0.00 -
P/RPS 0.79 0.80 0.89 1.25 0.90 1.09 0.00 -
P/EPS 14.27 12.17 15.60 18.78 9.09 10.94 0.00 -
EY 7.01 8.21 6.41 5.33 11.01 9.14 0.00 -
DY 0.00 0.00 0.00 0.00 1.12 0.83 0.00 -
P/NAPS 2.10 2.05 1.28 1.70 1.68 2.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment