[ITRONIC] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 194.43%
YoY- -49.87%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 59,257 38,837 14,776 89,512 51,895 36,419 14,512 155.25%
PBT 3,349 2,327 -253 11,706 4,124 2,149 929 134.92%
Tax -2,296 -1,561 253 -6,583 -2,384 -1,510 -673 126.45%
NP 1,053 766 0 5,123 1,740 639 256 156.49%
-
NP to SH 1,053 766 -594 5,123 1,740 639 256 156.49%
-
Tax Rate 68.56% 67.08% - 56.24% 57.81% 70.27% 72.44% -
Total Cost 58,204 38,071 14,776 84,389 50,155 35,780 14,256 155.23%
-
Net Worth 62,750 62,398 62,243 65,876 47,941 40,503 40,274 34.36%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 62,750 62,398 62,243 65,876 47,941 40,503 40,274 34.36%
NOSH 36,061 35,962 36,000 38,264 28,200 25,157 18,028 58.68%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.78% 1.97% 0.00% 5.72% 3.35% 1.75% 1.76% -
ROE 1.68% 1.23% -0.95% 7.78% 3.63% 1.58% 0.64% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 164.32 107.99 41.04 233.93 184.02 144.76 80.50 60.84%
EPS 2.92 2.13 -1.65 14.91 6.17 2.54 1.42 61.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7401 1.7351 1.729 1.7216 1.70 1.61 2.234 -15.33%
Adjusted Per Share Value based on latest NOSH - 38,266
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.30 5.44 2.07 12.54 7.27 5.10 2.03 155.47%
EPS 0.15 0.11 -0.08 0.72 0.24 0.09 0.04 141.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0879 0.0874 0.0872 0.0923 0.0671 0.0567 0.0564 34.38%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.72 2.09 2.32 2.10 3.18 4.30 9.10 -
P/RPS 1.05 1.94 5.65 0.90 1.73 2.97 11.30 -79.45%
P/EPS 58.90 98.12 -140.61 15.69 51.54 169.29 640.85 -79.60%
EY 1.70 1.02 -0.71 6.38 1.94 0.59 0.16 382.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.20 1.34 1.22 1.87 2.67 4.07 -60.99%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 21/05/01 27/02/01 17/11/00 17/08/00 29/05/00 -
Price 2.10 2.05 2.21 2.92 2.85 4.30 5.05 -
P/RPS 1.28 1.90 5.38 1.25 1.55 2.97 6.27 -65.29%
P/EPS 71.92 96.24 -133.94 21.81 46.19 169.29 355.63 -65.51%
EY 1.39 1.04 -0.75 4.59 2.16 0.59 0.28 190.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.18 1.28 1.70 1.68 2.67 2.26 -34.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment