[ITRONIC] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -95.23%
YoY- -96.39%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 39,304 67,220 60,600 88,476 95,104 56,332 90,852 -13.02%
PBT 200 2,920 3,552 1,228 6,520 -2,540 8,568 -46.50%
Tax -852 108 -1,092 -908 -2,528 -580 -2,404 -15.86%
NP -652 3,028 2,460 320 3,992 -3,120 6,164 -
-
NP to SH -636 3,776 3,004 144 3,992 -3,120 6,164 -
-
Tax Rate 426.00% -3.70% 30.74% 73.94% 38.77% - 28.06% -
Total Cost 39,956 64,192 58,140 88,156 91,112 59,452 84,688 -11.75%
-
Net Worth 50,505 57,948 60,622 59,787 57,838 55,620 55,097 -1.43%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 50,505 57,948 60,622 59,787 57,838 55,620 55,097 -1.43%
NOSH 93,529 93,465 90,481 90,000 90,727 45,348 45,058 12.93%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -1.66% 4.50% 4.06% 0.36% 4.20% -5.54% 6.78% -
ROE -1.26% 6.52% 4.96% 0.24% 6.90% -5.61% 11.19% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 42.02 71.92 66.97 98.31 104.82 124.22 201.63 -22.98%
EPS -0.68 4.04 3.32 0.16 4.40 -6.88 13.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.62 0.67 0.6643 0.6375 1.2265 1.2228 -12.72%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 5.50 9.41 8.49 12.39 13.32 7.89 12.72 -13.03%
EPS -0.09 0.53 0.42 0.02 0.56 -0.44 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0707 0.0812 0.0849 0.0837 0.081 0.0779 0.0772 -1.45%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.48 0.64 0.50 0.50 0.50 1.49 1.08 -
P/RPS 1.14 0.89 0.75 0.51 0.48 1.20 0.54 13.24%
P/EPS -70.59 15.84 15.06 312.50 11.36 -21.66 7.89 -
EY -1.42 6.31 6.64 0.32 8.80 -4.62 12.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.03 0.75 0.75 0.78 1.21 0.88 0.18%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/09 30/06/08 28/05/07 31/05/06 27/05/05 28/05/04 29/05/03 -
Price 0.49 0.67 0.52 0.48 0.43 1.30 1.25 -
P/RPS 1.17 0.93 0.78 0.49 0.41 1.05 0.62 11.15%
P/EPS -72.06 16.58 15.66 300.00 9.77 -18.90 9.14 -
EY -1.39 6.03 6.38 0.33 10.23 -5.29 10.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.08 0.78 0.72 0.67 1.06 1.02 -1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment