[SJC] YoY Annualized Quarter Result on 30-Jun-2024

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -14.64%
YoY- -44.23%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Revenue 73,163 41,244 42,910 34,150 37,850 55.23%
PBT 9,667 33,044 19,694 10,001 7,953 13.90%
Tax -1,938 -2,220 -1,170 -1,016 -738 90.45%
NP 7,729 30,824 18,524 8,985 7,215 4.69%
-
NP to SH 10,330 31,088 18,524 8,668 7,049 29.04%
-
Tax Rate 20.05% 6.72% 5.94% 10.16% 9.28% -
Total Cost 65,434 10,420 24,386 25,165 30,635 65.92%
-
Net Worth 70,470 58,240 60,181 52,901 54,357 18.91%
Dividend
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Net Worth 70,470 58,240 60,181 52,901 54,357 18.91%
NOSH 213,547 194,134 194,134 48,533 194,134 6.56%
Ratio Analysis
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
NP Margin 10.56% 74.74% 43.17% 26.31% 19.06% -
ROE 14.66% 53.38% 30.78% 16.39% 12.97% -
Per Share
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
RPS 34.26 21.25 22.10 70.37 19.50 45.65%
EPS 5.11 16.00 9.54 17.85 3.63 25.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.30 0.31 1.09 0.28 11.58%
Adjusted Per Share Value based on latest NOSH - 213,547
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
RPS 34.25 19.31 20.09 15.99 17.72 55.22%
EPS 4.84 14.55 8.67 4.06 3.30 29.11%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3299 0.2727 0.2818 0.2477 0.2545 18.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Date 28/06/24 31/03/23 30/06/23 30/09/22 30/12/22 -
Price 0.26 0.525 0.545 2.35 0.575 -
P/RPS 0.76 2.47 2.47 3.34 2.95 -59.54%
P/EPS 5.37 3.28 5.71 13.16 15.84 -51.41%
EY 18.61 30.50 17.51 7.60 6.31 105.79%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.75 1.76 2.16 2.05 -47.07%
Price Multiplier on Announcement Date
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Date 30/08/24 29/05/23 28/08/23 29/11/22 28/02/23 -
Price 0.23 0.505 0.505 0.57 0.575 -
P/RPS 0.67 2.38 2.28 0.81 2.95 -62.80%
P/EPS 4.75 3.15 5.29 3.19 15.84 -55.23%
EY 21.03 31.71 18.89 31.33 6.31 123.28%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.68 1.63 0.52 2.05 -51.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment