[SJC] YoY TTM Result on 30-Jun-2024

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -83.15%
YoY- -92.91%
View:
Show?
TTM Result
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Revenue 51,708 39,597 42,089 29,889 37,850 23.14%
PBT -180 15,714 16,295 7,827 7,950 -
Tax -1,353 -1,292 -1,323 -926 -737 49.98%
NP -1,533 14,422 14,972 6,901 7,213 -
-
NP to SH 1,069 14,323 15,077 6,665 7,049 -71.59%
-
Tax Rate - 8.22% 8.12% 11.83% 9.27% -
Total Cost 53,241 25,175 27,117 22,988 30,637 44.59%
-
Net Worth 70,470 58,240 60,181 52,901 54,357 18.91%
Dividend
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Net Worth 70,470 58,240 60,181 52,901 54,357 18.91%
NOSH 213,547 194,134 194,134 48,533 194,134 6.56%
Ratio Analysis
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
NP Margin -2.96% 36.42% 35.57% 23.09% 19.06% -
ROE 1.52% 24.59% 25.05% 12.60% 12.97% -
Per Share
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
RPS 24.21 20.40 21.68 61.58 19.50 15.53%
EPS 0.50 7.38 7.77 13.73 3.63 -73.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.30 0.31 1.09 0.28 11.58%
Adjusted Per Share Value based on latest NOSH - 213,547
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
RPS 24.21 18.54 19.71 13.99 17.72 23.15%
EPS 0.50 6.71 7.06 3.12 3.30 -71.61%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3299 0.2727 0.2818 0.2477 0.2545 18.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Date 28/06/24 31/03/23 30/06/23 30/09/22 30/12/22 -
Price 0.26 0.525 0.545 2.35 0.575 -
P/RPS 1.07 2.57 2.51 3.82 2.95 -49.17%
P/EPS 51.94 7.12 7.02 17.11 15.84 120.87%
EY 1.93 14.05 14.25 5.84 6.31 -54.63%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.75 1.76 2.16 2.05 -47.07%
Price Multiplier on Announcement Date
30/06/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Date 30/08/24 29/05/23 28/08/23 29/11/22 28/02/23 -
Price 0.23 0.505 0.505 0.57 0.575 -
P/RPS 0.95 2.48 2.33 0.93 2.95 -53.05%
P/EPS 45.95 6.84 6.50 4.15 15.84 103.53%
EY 2.18 14.61 15.38 24.09 6.31 -50.79%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.68 1.63 0.52 2.05 -51.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment