[SJC] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 6.73%
YoY- 386.07%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 24,521 26,138 25,490 26,298 27,115 25,126 25,868 -3.48%
PBT 1,319 6,099 7,067 6,411 6,056 3,340 2,077 -26.01%
Tax -715 -868 -887 -826 -823 -1,421 -1,075 -23.70%
NP 604 5,231 6,180 5,585 5,233 1,919 1,002 -28.53%
-
NP to SH 604 5,231 6,180 5,585 5,233 1,919 1,002 -28.53%
-
Tax Rate 54.21% 14.23% 12.55% 12.88% 13.59% 42.54% 51.76% -
Total Cost 23,917 20,907 19,310 20,713 21,882 23,207 24,866 -2.54%
-
Net Worth 51,253 52,080 52,367 51,957 51,484 49,453 40,425 17.05%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 51,253 52,080 52,367 51,957 51,484 49,453 40,425 17.05%
NOSH 41,333 41,333 40,594 40,591 40,539 40,535 40,425 1.48%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.46% 20.01% 24.24% 21.24% 19.30% 7.64% 3.87% -
ROE 1.18% 10.04% 11.80% 10.75% 10.16% 3.88% 2.48% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 59.33 63.24 62.79 64.79 66.89 61.98 63.99 -4.89%
EPS 1.46 12.66 15.22 13.76 12.91 4.73 2.48 -29.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.26 1.29 1.28 1.27 1.22 1.00 15.34%
Adjusted Per Share Value based on latest NOSH - 40,591
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.48 12.24 11.93 12.31 12.69 11.76 12.11 -3.48%
EPS 0.28 2.45 2.89 2.61 2.45 0.90 0.47 -29.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.2438 0.2452 0.2433 0.241 0.2315 0.1893 17.05%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.69 0.48 0.70 0.70 0.60 0.70 0.60 -
P/RPS 1.16 0.76 1.11 1.08 0.90 1.13 0.94 14.97%
P/EPS 47.22 3.79 4.60 5.09 4.65 14.79 24.21 55.79%
EY 2.12 26.37 21.75 19.66 21.51 6.76 4.13 -35.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.38 0.54 0.55 0.47 0.57 0.60 -4.47%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 13/11/08 28/08/08 28/05/08 29/02/08 30/11/07 29/08/07 -
Price 0.78 0.70 0.60 0.59 0.70 0.70 0.68 -
P/RPS 1.31 1.11 0.96 0.91 1.05 1.13 1.06 15.08%
P/EPS 53.38 5.53 3.94 4.29 5.42 14.79 27.43 55.55%
EY 1.87 18.08 25.37 23.32 18.44 6.76 3.65 -35.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.47 0.46 0.55 0.57 0.68 -4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment