[PREMIER] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 10.49%
YoY- -8.3%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 367,981 503,510 3,113 8,992 49,780 99,729 0 -100.00%
PBT 8,453 9,376 -19,902 -35,617 -32,888 -31,217 0 -100.00%
Tax -1,346 -512 -25 0 32,888 31,217 0 -100.00%
NP 7,106 8,864 -19,928 -35,617 0 0 0 -100.00%
-
NP to SH 8,453 9,286 -19,928 -35,617 -32,888 -31,218 0 -100.00%
-
Tax Rate 15.92% 5.46% - - - - - -
Total Cost 360,874 494,646 23,041 44,609 49,780 99,729 0 -100.00%
-
Net Worth 148,468 88,388 -279,090 -241,812 -142,227 -17,410 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 148,468 88,388 -279,090 -241,812 -142,227 -17,410 0 -100.00%
NOSH 401,265 353,553 19,949 19,935 19,891 20,011 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.93% 1.76% -640.09% -396.10% 0.00% 0.00% 0.00% -
ROE 5.69% 10.51% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 91.71 142.41 15.61 45.11 250.25 498.35 0.00 -100.00%
EPS 2.11 2.63 -99.89 -178.53 -165.33 -156.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.25 -13.99 -12.13 -7.15 -0.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,052
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 109.19 149.41 0.92 2.67 14.77 29.59 0.00 -100.00%
EPS 2.51 2.76 -5.91 -10.57 -9.76 -9.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4406 0.2623 -0.8282 -0.7175 -0.422 -0.0517 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.40 0.46 0.28 0.28 0.77 0.00 0.00 -
P/RPS 0.44 0.32 0.00 0.62 0.31 0.00 0.00 -100.00%
P/EPS 18.99 17.51 0.00 -0.16 -0.47 0.00 0.00 -100.00%
EY 5.27 5.71 0.00 -638.10 -214.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.84 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 21/11/03 22/11/02 30/11/01 30/11/00 30/11/99 - -
Price 0.40 0.44 0.28 0.28 0.72 0.00 0.00 -
P/RPS 0.44 0.31 0.00 0.62 0.29 0.00 0.00 -100.00%
P/EPS 18.99 16.75 0.00 -0.16 -0.44 0.00 0.00 -100.00%
EY 5.27 5.97 0.00 -638.10 -229.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.76 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment