[PREMIER] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -34.27%
YoY- -8.3%
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 2,131 904 9,073 6,744 5,236 3,534 50,828 -88.00%
PBT -9,161 -5,220 -43,885 -26,713 -19,895 -11,346 -106,786 -80.63%
Tax 9,161 -2 -11 0 19,895 11,346 106,786 -80.63%
NP 0 -5,222 -43,896 -26,713 0 0 0 -
-
NP to SH -9,161 -5,222 -43,896 -26,713 -19,895 -11,346 -106,155 -80.55%
-
Tax Rate - - - - - - - -
Total Cost 2,131 6,126 52,969 33,457 5,236 3,534 50,828 -88.00%
-
Net Worth -273,432 -271,142 -263,755 -241,812 -234,562 -226,123 -214,864 17.48%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -273,432 -271,142 -263,755 -241,812 -234,562 -226,123 -214,864 17.48%
NOSH 19,958 20,084 19,921 19,935 19,895 19,905 19,913 0.15%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% -577.65% -483.81% -396.10% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.68 4.50 45.54 33.83 26.32 17.75 255.25 -88.01%
EPS -45.90 -26.18 -220.03 -133.90 -100.00 -57.00 -532.00 -80.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -13.70 -13.50 -13.24 -12.13 -11.79 -11.36 -10.79 17.30%
Adjusted Per Share Value based on latest NOSH - 20,052
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.63 0.27 2.69 2.00 1.55 1.05 15.08 -88.02%
EPS -2.72 -1.55 -13.03 -7.93 -5.90 -3.37 -31.50 -80.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8114 -0.8046 -0.7827 -0.7175 -0.696 -0.671 -0.6376 17.48%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.28 0.28 0.28 0.28 0.28 0.28 0.68 -
P/RPS 0.04 6.22 0.61 0.83 1.06 1.58 0.27 -72.09%
P/EPS -13.00 -1.08 -0.13 -0.21 -0.28 -0.49 -0.13 2072.68%
EY -7.69 -92.86 -786.96 -478.57 -357.14 -203.57 -783.95 -95.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 28/02/02 30/11/01 30/08/01 30/05/01 28/02/01 -
Price 0.28 0.28 0.28 0.28 0.28 0.28 0.28 -
P/RPS 0.04 6.22 0.61 0.83 1.06 1.58 0.11 -49.14%
P/EPS -13.00 -1.08 -0.13 -0.21 -0.28 -0.49 -0.05 4015.33%
EY -7.69 -92.86 -786.96 -478.57 -357.14 -203.57 -1,903.88 -97.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment