[KKB] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
04-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 2.36%
YoY- 3.32%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 170,472 257,128 210,144 238,052 270,204 120,952 97,612 9.73%
PBT 21,520 63,216 42,608 104,568 107,300 36,532 14,212 7.15%
Tax -5,728 -15,552 -10,468 -25,836 -27,476 -10,228 -4,628 3.61%
NP 15,792 47,664 32,140 78,732 79,824 26,304 9,584 8.67%
-
NP to SH 15,188 45,512 30,844 78,712 76,180 24,688 9,712 7.73%
-
Tax Rate 26.62% 24.60% 24.57% 24.71% 25.61% 28.00% 32.56% -
Total Cost 154,680 209,464 178,004 159,320 190,380 94,648 88,028 9.84%
-
Net Worth 281,546 270,904 255,314 255,323 197,378 151,479 107,489 17.39%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 281,546 270,904 255,314 255,323 197,378 151,479 107,489 17.39%
NOSH 258,299 258,004 257,892 257,903 80,562 80,574 63,229 26.42%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 9.26% 18.54% 15.29% 33.07% 29.54% 21.75% 9.82% -
ROE 5.39% 16.80% 12.08% 30.83% 38.60% 16.30% 9.04% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 66.00 99.66 81.48 92.30 335.40 150.11 154.38 -13.19%
EPS 5.88 17.64 11.96 30.52 94.56 30.64 15.36 -14.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.05 0.99 0.99 2.45 1.88 1.70 -7.13%
Adjusted Per Share Value based on latest NOSH - 257,903
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 59.04 89.06 72.78 82.45 93.58 41.89 33.81 9.73%
EPS 5.26 15.76 10.68 27.26 26.38 8.55 3.36 7.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9751 0.9383 0.8843 0.8843 0.6836 0.5246 0.3723 17.39%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.49 1.51 1.67 2.10 5.75 1.47 2.25 -
P/RPS 3.77 1.52 2.05 2.28 1.71 0.98 1.46 17.12%
P/EPS 42.35 8.56 13.96 6.88 6.08 4.80 14.65 19.34%
EY 2.36 11.68 7.16 14.53 16.45 20.84 6.83 -16.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 1.44 1.69 2.12 2.35 0.78 1.32 9.53%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 07/05/14 08/05/13 09/05/12 04/05/11 10/05/10 06/05/09 07/05/08 -
Price 2.48 1.55 1.65 2.10 5.93 1.64 2.26 -
P/RPS 3.76 1.56 2.02 2.28 1.77 1.09 1.46 17.06%
P/EPS 42.18 8.79 13.80 6.88 6.27 5.35 14.71 19.18%
EY 2.37 11.38 7.25 14.53 15.95 18.68 6.80 -16.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 1.48 1.67 2.12 2.42 0.87 1.33 9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment