[MUH] YoY Annualized Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 76.04%
YoY- 91.26%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 20,278 20,393 4,123 12,043 7,505 17,370 48,352 -13.47%
PBT 10,223 7,188 -3,106 -17 -6,179 -3,806 10,961 -1.15%
Tax -2,059 -1,730 76 -508 181 13 -3,261 -7.37%
NP 8,164 5,458 -3,030 -525 -5,998 -3,793 7,700 0.97%
-
NP to SH 8,166 5,460 -3,029 -524 -5,997 -3,789 7,703 0.97%
-
Tax Rate 20.14% 24.07% - - - - 29.75% -
Total Cost 12,114 14,935 7,153 12,568 13,503 21,163 40,652 -18.26%
-
Net Worth 77,294 68,831 63,753 66,574 67,138 72,780 73,599 0.81%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 77,294 68,831 63,753 66,574 67,138 72,780 73,599 0.81%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,386 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 40.26% 26.76% -73.49% -4.36% -79.92% -21.84% 15.92% -
ROE 10.56% 7.93% -4.75% -0.79% -8.93% -5.21% 10.47% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 35.94 36.15 7.31 21.35 13.30 30.79 87.38 -13.75%
EPS 14.47 9.68 -5.37 -0.93 -10.63 -6.72 13.92 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.22 1.13 1.18 1.19 1.29 1.33 0.49%
Adjusted Per Share Value based on latest NOSH - 56,419
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 35.94 36.15 7.31 21.35 13.30 30.79 85.70 -13.47%
EPS 14.47 9.68 -5.37 -0.93 -10.63 -6.72 13.65 0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.22 1.13 1.18 1.19 1.29 1.3045 0.81%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.53 0.575 0.265 0.53 0.45 0.66 0.77 -
P/RPS 1.47 1.59 3.63 2.48 3.38 2.14 0.00 -
P/EPS 3.66 5.94 -4.94 -57.07 -4.23 -9.83 0.00 -
EY 27.31 16.83 -20.26 -1.75 -23.62 -10.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.23 0.45 0.38 0.51 0.58 -6.39%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 27/09/21 28/08/20 30/08/19 30/08/18 30/08/17 15/12/16 -
Price 0.50 0.68 0.31 0.40 0.45 0.60 0.78 -
P/RPS 1.39 1.88 4.24 1.87 3.38 1.95 0.00 -
P/EPS 3.45 7.03 -5.77 -43.07 -4.23 -8.93 0.00 -
EY 28.95 14.23 -17.32 -2.32 -23.62 -11.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.56 0.27 0.34 0.38 0.47 0.59 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment