[MUH] YoY Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -1.11%
YoY- 49.56%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 11,573 14,220 20,278 20,393 4,123 12,043 7,505 7.47%
PBT 5,740 5,903 10,223 7,188 -3,106 -17 -6,179 -
Tax -1,098 -1,605 -2,059 -1,730 76 -508 181 -
NP 4,642 4,298 8,164 5,458 -3,030 -525 -5,998 -
-
NP to SH 4,655 4,310 8,166 5,460 -3,029 -524 -5,997 -
-
Tax Rate 19.13% 27.19% 20.14% 24.07% - - - -
Total Cost 6,931 9,922 12,114 14,935 7,153 12,568 13,503 -10.51%
-
Net Worth 86,321 81,243 77,294 68,831 63,753 66,574 67,138 4.27%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 86,321 81,243 77,294 68,831 63,753 66,574 67,138 4.27%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 40.11% 30.23% 40.26% 26.76% -73.49% -4.36% -79.92% -
ROE 5.39% 5.31% 10.56% 7.93% -4.75% -0.79% -8.93% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.51 25.20 35.94 36.15 7.31 21.35 13.30 7.47%
EPS 8.25 7.64 14.47 9.68 -5.37 -0.93 -10.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.44 1.37 1.22 1.13 1.18 1.19 4.27%
Adjusted Per Share Value based on latest NOSH - 56,419
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.49 25.18 35.90 36.11 7.30 21.32 13.29 7.47%
EPS 8.24 7.63 14.46 9.67 -5.36 -0.93 -10.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5284 1.4385 1.3685 1.2187 1.1288 1.1787 1.1887 4.27%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.43 0.485 0.53 0.575 0.265 0.53 0.45 -
P/RPS 2.10 1.92 1.47 1.59 3.63 2.48 3.38 -7.61%
P/EPS 5.21 6.35 3.66 5.94 -4.94 -57.07 -4.23 -
EY 19.19 15.75 27.31 16.83 -20.26 -1.75 -23.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.39 0.47 0.23 0.45 0.38 -4.95%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 29/08/22 27/09/21 28/08/20 30/08/19 30/08/18 -
Price 0.40 0.525 0.50 0.68 0.31 0.40 0.45 -
P/RPS 1.95 2.08 1.39 1.88 4.24 1.87 3.38 -8.75%
P/EPS 4.85 6.87 3.45 7.03 -5.77 -43.07 -4.23 -
EY 20.63 14.55 28.95 14.23 -17.32 -2.32 -23.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.36 0.56 0.27 0.34 0.38 -6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment