[PTARAS] YoY Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
19-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 36.09%
YoY- 15.56%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 263,736 358,274 486,018 342,718 434,044 253,688 86,906 20.31%
PBT -4,776 -5,082 55,828 77,708 65,094 18,630 12,878 -
Tax -3,562 1,876 -10,802 -9,446 -6,022 -8,704 -1,724 12.85%
NP -8,338 -3,206 45,026 68,262 59,072 9,926 11,154 -
-
NP to SH -8,338 -3,206 45,026 68,262 59,072 9,926 11,154 -
-
Tax Rate - - 19.35% 12.16% 9.25% 46.72% 13.39% -
Total Cost 272,074 361,480 440,992 274,456 374,972 243,762 75,752 23.73%
-
Net Worth 393,099 394,758 383,147 346,657 328,412 298,556 329,980 2.95%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 393,099 394,758 383,147 346,657 328,412 298,556 329,980 2.95%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,106 0.07%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -3.16% -0.89% 9.26% 19.92% 13.61% 3.91% 12.83% -
ROE -2.12% -0.81% 11.75% 19.69% 17.99% 3.32% 3.38% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 159.01 216.00 293.02 206.62 261.69 152.95 52.67 20.20%
EPS -5.00 -2.00 27.20 41.20 35.60 6.00 6.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 2.38 2.31 2.09 1.98 1.80 2.00 2.86%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 160.94 218.63 296.58 209.13 264.86 154.81 53.03 20.31%
EPS -5.09 -1.96 27.48 41.65 36.05 6.06 6.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3988 2.4089 2.338 2.1154 2.004 1.8219 2.0136 2.95%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.60 2.08 2.66 2.70 3.00 2.23 3.72 -
P/RPS 1.01 0.96 0.91 1.31 1.15 1.46 7.06 -27.67%
P/EPS -31.83 -107.61 9.80 6.56 8.42 37.26 55.03 -
EY -3.14 -0.93 10.21 15.24 11.87 2.68 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.87 1.15 1.29 1.52 1.24 1.86 -15.43%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 24/02/23 25/02/22 19/02/21 21/02/20 22/02/19 23/02/18 -
Price 1.72 2.06 2.53 2.71 3.05 2.29 3.75 -
P/RPS 1.08 0.95 0.86 1.31 1.17 1.50 7.12 -26.96%
P/EPS -34.22 -106.58 9.32 6.58 8.56 38.27 55.47 -
EY -2.92 -0.94 10.73 15.19 11.68 2.61 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.87 1.10 1.30 1.54 1.27 1.88 -14.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment