[PTARAS] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
19-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 172.18%
YoY- 15.56%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 108,906 370,437 270,663 171,359 70,320 373,900 348,037 -53.87%
PBT 11,273 75,123 56,302 38,854 14,005 39,262 34,340 -52.38%
Tax -1,622 -11,002 -8,155 -4,723 -1,465 -7,572 -5,848 -57.43%
NP 9,651 64,121 48,147 34,131 12,540 31,690 28,492 -51.37%
-
NP to SH 9,651 64,121 48,147 34,131 12,540 31,690 28,492 -51.37%
-
Tax Rate 14.39% 14.65% 14.48% 12.16% 10.46% 19.29% 17.03% -
Total Cost 99,255 306,316 222,516 137,228 57,780 342,210 319,545 -54.10%
-
Net Worth 381,489 371,537 363,243 346,657 335,046 323,436 326,753 10.86%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 16,586 6,634 - - 16,586 6,634 -
Div Payout % - 25.87% 13.78% - - 52.34% 23.29% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 381,489 371,537 363,243 346,657 335,046 323,436 326,753 10.86%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 8.86% 17.31% 17.79% 19.92% 17.83% 8.48% 8.19% -
ROE 2.53% 17.26% 13.25% 9.85% 3.74% 9.80% 8.72% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 65.66 223.34 163.18 103.31 42.40 225.42 209.83 -53.87%
EPS 5.80 38.70 29.00 20.60 7.60 19.10 17.20 -51.52%
DPS 0.00 10.00 4.00 0.00 0.00 10.00 4.00 -
NAPS 2.30 2.24 2.19 2.09 2.02 1.95 1.97 10.86%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 66.46 226.05 165.16 104.57 42.91 228.16 212.38 -53.87%
EPS 5.89 39.13 29.38 20.83 7.65 19.34 17.39 -51.37%
DPS 0.00 10.12 4.05 0.00 0.00 10.12 4.05 -
NAPS 2.3279 2.2672 2.2166 2.1154 2.0445 1.9737 1.9939 10.86%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.80 2.50 2.61 2.70 2.37 2.60 2.50 -
P/RPS 4.26 1.12 1.60 2.61 5.59 1.15 1.19 133.83%
P/EPS 48.12 6.47 8.99 13.12 31.35 13.61 14.55 121.81%
EY 2.08 15.46 11.12 7.62 3.19 7.35 6.87 -54.87%
DY 0.00 4.00 1.53 0.00 0.00 3.85 1.60 -
P/NAPS 1.22 1.12 1.19 1.29 1.17 1.33 1.27 -2.63%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 30/08/21 21/05/21 19/02/21 27/11/20 27/08/20 29/05/20 -
Price 2.86 2.64 2.52 2.71 2.68 2.28 2.65 -
P/RPS 4.36 1.18 1.54 2.62 6.32 1.01 1.26 128.60%
P/EPS 49.15 6.83 8.68 13.17 35.45 11.93 15.43 116.33%
EY 2.03 14.64 11.52 7.59 2.82 8.38 6.48 -53.84%
DY 0.00 3.79 1.59 0.00 0.00 4.39 1.51 -
P/NAPS 1.24 1.18 1.15 1.30 1.33 1.17 1.35 -5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment