[PTARAS] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -5.96%
YoY- 68.98%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 339,892 439,634 360,884 464,049 300,010 98,352 229,436 6.76%
PBT 2,588 40,248 75,069 45,786 19,018 22,812 55,448 -39.98%
Tax 161 -9,453 -10,873 -7,797 -5,841 -6,704 -11,481 -
NP 2,749 30,794 64,196 37,989 13,177 16,108 43,966 -36.98%
-
NP to SH 2,749 30,794 64,196 37,989 13,177 16,108 43,966 -36.98%
-
Tax Rate -6.22% 23.49% 14.48% 17.03% 30.71% 29.39% 20.71% -
Total Cost 337,142 408,840 296,688 426,060 286,833 82,244 185,469 10.46%
-
Net Worth 401,392 386,464 363,243 326,753 315,143 331,758 346,074 2.50%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 4,423 8,846 8,846 8,846 17,692 17,605 17,412 -20.41%
Div Payout % 160.88% 28.73% 13.78% 23.29% 134.26% 109.30% 39.60% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 401,392 386,464 363,243 326,753 315,143 331,758 346,074 2.50%
NOSH 165,864 165,864 165,864 165,864 165,864 165,150 163,242 0.26%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.81% 7.00% 17.79% 8.19% 4.39% 16.38% 19.16% -
ROE 0.68% 7.97% 17.67% 11.63% 4.18% 4.86% 12.70% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 204.92 265.06 217.58 279.78 180.88 59.59 140.55 6.48%
EPS 1.60 18.53 38.67 22.93 8.00 9.73 26.93 -37.52%
DPS 2.67 5.33 5.33 5.33 10.67 10.67 10.67 -20.60%
NAPS 2.42 2.33 2.19 1.97 1.90 2.01 2.12 2.22%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 204.92 265.06 217.58 279.78 180.88 59.30 138.33 6.76%
EPS 1.60 18.53 38.67 22.93 8.00 9.71 26.51 -37.35%
DPS 2.67 5.33 5.33 5.33 10.67 10.61 10.50 -20.39%
NAPS 2.42 2.33 2.19 1.97 1.90 2.0002 2.0865 2.50%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.90 2.60 2.61 2.50 2.16 3.20 3.52 -
P/RPS 0.93 0.98 1.20 0.89 1.19 5.37 2.50 -15.18%
P/EPS 114.63 14.00 6.74 10.92 27.19 32.79 13.07 43.58%
EY 0.87 7.14 14.83 9.16 3.68 3.05 7.65 -30.38%
DY 1.40 2.05 2.04 2.13 4.94 3.33 3.03 -12.06%
P/NAPS 0.79 1.12 1.19 1.27 1.14 1.59 1.66 -11.63%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 27/05/22 21/05/21 29/05/20 24/05/19 25/05/18 26/05/17 -
Price 1.67 2.50 2.52 2.65 2.48 2.95 3.87 -
P/RPS 0.81 0.94 1.16 0.95 1.37 4.95 2.75 -18.42%
P/EPS 100.75 13.47 6.51 11.57 31.22 30.23 14.37 38.32%
EY 0.99 7.43 15.36 8.64 3.20 3.31 6.96 -27.73%
DY 1.60 2.13 2.12 2.01 4.30 3.62 2.76 -8.68%
P/NAPS 0.69 1.07 1.15 1.35 1.31 1.47 1.83 -14.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment