[PTARAS] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -35.08%
YoY- 1442.53%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 134,103 108,906 99,774 99,304 101,039 70,320 25,863 198.67%
PBT 16,641 11,273 18,821 17,448 24,849 14,005 4,922 124.76%
Tax -3,779 -1,622 -2,847 -3,432 -3,258 -1,465 -1,724 68.50%
NP 12,862 9,651 15,974 14,016 21,591 12,540 3,198 152.26%
-
NP to SH 12,862 9,651 15,974 14,016 21,591 12,540 3,198 152.26%
-
Tax Rate 22.71% 14.39% 15.13% 19.67% 13.11% 10.46% 35.03% -
Total Cost 121,241 99,255 83,800 85,288 79,448 57,780 22,665 204.93%
-
Net Worth 383,147 381,489 371,537 363,243 346,657 335,046 323,436 11.92%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - 9,951 6,634 - - 9,951 -
Div Payout % - - 62.30% 47.34% - - 311.19% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 383,147 381,489 371,537 363,243 346,657 335,046 323,436 11.92%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 9.59% 8.86% 16.01% 14.11% 21.37% 17.83% 12.37% -
ROE 3.36% 2.53% 4.30% 3.86% 6.23% 3.74% 0.99% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 80.85 65.66 60.15 59.87 60.92 42.40 15.59 198.71%
EPS 7.80 5.80 9.60 8.40 13.00 7.60 1.90 155.72%
DPS 0.00 0.00 6.00 4.00 0.00 0.00 6.00 -
NAPS 2.31 2.30 2.24 2.19 2.09 2.02 1.95 11.92%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 81.83 66.46 60.88 60.60 61.66 42.91 15.78 198.69%
EPS 7.85 5.89 9.75 8.55 13.18 7.65 1.95 152.41%
DPS 0.00 0.00 6.07 4.05 0.00 0.00 6.07 -
NAPS 2.338 2.3279 2.2672 2.2166 2.1154 2.0445 1.9737 11.92%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 2.66 2.80 2.50 2.61 2.70 2.37 2.60 -
P/RPS 3.29 4.26 4.16 4.36 4.43 5.59 16.67 -66.00%
P/EPS 34.30 48.12 25.96 30.89 20.74 31.35 134.85 -59.75%
EY 2.92 2.08 3.85 3.24 4.82 3.19 0.74 149.08%
DY 0.00 0.00 2.40 1.53 0.00 0.00 2.31 -
P/NAPS 1.15 1.22 1.12 1.19 1.29 1.17 1.33 -9.21%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 30/08/21 21/05/21 19/02/21 27/11/20 27/08/20 -
Price 2.53 2.86 2.64 2.52 2.71 2.68 2.28 -
P/RPS 3.13 4.36 4.39 4.21 4.45 6.32 14.62 -64.11%
P/EPS 32.63 49.15 27.41 29.82 20.82 35.45 118.25 -57.51%
EY 3.07 2.03 3.65 3.35 4.80 2.82 0.85 134.85%
DY 0.00 0.00 2.27 1.59 0.00 0.00 2.63 -
P/NAPS 1.10 1.24 1.18 1.15 1.30 1.33 1.17 -4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment