[LEBTECH] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
15-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -94.01%
YoY- -87.05%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 28,004 27,144 5,876 40,772 91,568 124,312 40,568 -5.98%
PBT 8 16 -3,000 596 3,516 30,148 -2,888 -
Tax -52 -100 656 -264 -952 -2,420 484 -
NP -44 -84 -2,344 332 2,564 27,728 -2,404 -48.64%
-
NP to SH -44 -84 -2,344 332 2,564 27,728 -2,404 -48.64%
-
Tax Rate 650.00% 625.00% - 44.30% 27.08% 8.03% - -
Total Cost 28,048 27,228 8,220 40,440 89,004 96,584 42,972 -6.86%
-
Net Worth 129,768 129,427 128,103 131,707 126,725 121,388 106,321 3.37%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 129,768 129,427 128,103 131,707 126,725 121,388 106,321 3.37%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -0.16% -0.31% -39.89% 0.81% 2.80% 22.31% -5.93% -
ROE -0.03% -0.06% -1.83% 0.25% 2.02% 22.84% -2.26% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 20.52 19.89 4.31 29.87 67.09 91.08 29.72 -5.98%
EPS -0.04 -0.08 -1.72 0.24 1.88 20.32 -1.76 -46.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9508 0.9483 0.9386 0.965 0.9285 0.8894 0.779 3.37%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 59.40 57.58 12.46 86.49 194.24 263.69 86.05 -5.98%
EPS -0.09 -0.18 -4.97 0.70 5.44 58.82 -5.10 -48.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7527 2.7454 2.7174 2.7938 2.6881 2.5749 2.2553 3.37%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.16 1.51 1.54 1.45 1.38 1.43 1.35 -
P/RPS 5.65 7.59 35.77 4.85 2.06 1.57 4.54 3.71%
P/EPS -3,598.21 -2,453.46 -89.67 596.09 73.46 7.04 -76.64 89.87%
EY -0.03 -0.04 -1.12 0.17 1.36 14.21 -1.30 -46.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.59 1.64 1.50 1.49 1.61 1.73 -5.65%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 30/05/17 27/05/16 15/05/15 26/05/14 29/05/13 31/05/12 -
Price 1.07 1.51 1.54 1.45 1.38 1.43 1.35 -
P/RPS 5.21 7.59 35.77 4.85 2.06 1.57 4.54 2.31%
P/EPS -3,319.04 -2,453.46 -89.67 596.09 73.46 7.04 -76.64 87.34%
EY -0.03 -0.04 -1.12 0.17 1.36 14.21 -1.30 -46.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.59 1.64 1.50 1.49 1.61 1.73 -6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment