[LEBTECH] YoY Quarter Result on 30-Sep-2008 [#3]

Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -205.8%
YoY- -166.49%
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 13,853 21,608 19,174 9,831 13,773 41,043 37,115 -15.14%
PBT 488 -712 555 -536 1,304 2,068 5,294 -32.77%
Tax -148 -395 -196 -97 -352 -826 -1,622 -32.89%
NP 340 -1,107 359 -633 952 1,242 3,672 -32.72%
-
NP to SH 340 -1,107 359 -633 952 1,242 3,672 -32.72%
-
Tax Rate 30.33% - 35.32% - 26.99% 39.94% 30.64% -
Total Cost 13,513 22,715 18,815 10,464 12,821 39,801 33,443 -14.01%
-
Net Worth 104,964 102,636 0 117,696 116,579 115,628 96,918 1.33%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 104,964 102,636 0 117,696 116,579 115,628 96,918 1.33%
NOSH 136,000 136,666 137,321 137,608 136,000 136,483 136,505 -0.06%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.45% -5.12% 1.87% -6.44% 6.91% 3.03% 9.89% -
ROE 0.32% -1.08% 0.00% -0.54% 0.82% 1.07% 3.79% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 10.19 15.81 13.96 7.14 10.13 30.07 27.19 -15.08%
EPS 0.25 -0.81 0.26 -0.46 0.70 0.91 2.69 -32.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7718 0.751 0.00 0.8553 0.8572 0.8472 0.71 1.40%
Adjusted Per Share Value based on latest NOSH - 137,608
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 29.39 45.84 40.67 20.85 29.22 87.06 78.73 -15.13%
EPS 0.72 -2.35 0.76 -1.34 2.02 2.63 7.79 -32.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2265 2.1771 0.00 2.4966 2.4729 2.4527 2.0559 1.33%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.40 1.14 0.60 1.55 3.06 3.50 4.94 -
P/RPS 13.74 7.21 4.30 21.70 30.22 11.64 18.17 -4.54%
P/EPS 560.00 -140.74 229.51 -336.96 437.14 384.62 183.64 20.41%
EY 0.18 -0.71 0.44 -0.30 0.23 0.26 0.54 -16.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.52 0.00 1.81 3.57 4.13 6.96 -20.09%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 26/11/10 24/11/09 27/11/08 27/11/07 29/11/06 23/11/05 -
Price 1.40 1.14 0.69 1.60 2.84 3.58 4.84 -
P/RPS 13.74 7.21 4.94 22.40 28.04 11.90 17.80 -4.22%
P/EPS 560.00 -140.74 263.93 -347.83 405.71 393.41 179.93 20.82%
EY 0.18 -0.71 0.38 -0.29 0.25 0.25 0.56 -17.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.52 0.00 1.87 3.31 4.23 6.82 -19.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment