[LEBTECH] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -10.23%
YoY- -42.5%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 57,391 75,380 141,404 199,324 190,908 16,336 66,740 -2.48%
PBT 855 4,377 12,817 17,594 29,789 -115,437 -56,211 -
Tax -1,112 -3,015 -3,887 -5,640 -9,499 -91 -642 9.57%
NP -257 1,362 8,930 11,954 20,290 -115,528 -56,853 -59.30%
-
NP to SH -257 1,362 8,930 11,954 20,790 -115,528 -56,853 -59.30%
-
Tax Rate 130.06% 68.88% 30.33% 32.06% 31.89% - - -
Total Cost 57,648 74,018 132,474 187,370 170,618 131,864 123,593 -11.92%
-
Net Worth 117,696 116,579 115,628 96,918 68,071 -162,504 -39,178 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - 6,837 2,580 - - - -
Div Payout % - - 76.57% 21.59% - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 117,696 116,579 115,628 96,918 68,071 -162,504 -39,178 -
NOSH 137,608 136,000 136,483 136,505 118,447 48,364 48,368 19.01%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -0.45% 1.81% 6.32% 6.00% 10.63% -707.20% -85.19% -
ROE -0.22% 1.17% 7.72% 12.33% 30.54% 0.00% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 41.71 55.43 103.61 146.02 161.18 33.78 137.98 -18.06%
EPS -0.19 1.00 6.54 8.76 17.55 -238.87 -117.54 -65.70%
DPS 0.00 0.00 5.00 1.89 0.00 0.00 0.00 -
NAPS 0.8553 0.8572 0.8472 0.71 0.5747 -3.36 -0.81 -
Adjusted Per Share Value based on latest NOSH - 136,505
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 121.74 159.90 299.95 422.81 404.96 34.65 141.57 -2.48%
EPS -0.55 2.89 18.94 25.36 44.10 -245.06 -120.60 -59.24%
DPS 0.00 0.00 14.50 5.47 0.00 0.00 0.00 -
NAPS 2.4966 2.4729 2.4527 2.0559 1.4439 -3.4471 -0.8311 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 1.55 3.06 3.50 4.94 6.90 0.24 0.24 -
P/RPS 3.72 5.52 3.38 3.38 4.28 0.71 0.17 67.16%
P/EPS -829.94 305.55 53.49 56.41 39.31 -0.10 -0.20 300.36%
EY -0.12 0.33 1.87 1.77 2.54 -995.29 -489.75 -74.95%
DY 0.00 0.00 1.43 0.38 0.00 0.00 0.00 -
P/NAPS 1.81 3.57 4.13 6.96 12.01 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 27/11/07 29/11/06 23/11/05 25/11/04 19/12/03 29/11/02 -
Price 1.60 2.84 3.58 4.84 6.70 0.24 0.24 -
P/RPS 3.84 5.12 3.46 3.31 4.16 0.71 0.17 68.05%
P/EPS -856.71 283.58 54.72 55.27 38.17 -0.10 -0.20 302.48%
EY -0.12 0.35 1.83 1.81 2.62 -995.29 -489.75 -74.95%
DY 0.00 0.00 1.40 0.39 0.00 0.00 0.00 -
P/NAPS 1.87 3.31 4.23 6.82 11.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment