[LEBTECH] YoY Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -416.12%
YoY- -1801.89%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 20,172 26,334 36,898 48,834 33,826 27,406 2,566 40.98%
PBT 384 637 -12,178 1,639 246 807 1,503 -20.33%
Tax -346 -335 -160 -3,443 -140 -473 -453 -4.38%
NP 38 302 -12,338 -1,804 106 334 1,050 -42.47%
-
NP to SH 74 326 -12,338 -1,804 106 334 1,050 -35.71%
-
Tax Rate 90.10% 52.59% - 210.07% 56.91% 58.61% 30.14% -
Total Cost 20,134 26,032 49,236 50,638 33,720 27,072 1,516 53.85%
-
Net Worth 116,434 116,393 115,724 128,062 129,891 12,978,263 12,944,142 -54.37%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 116,434 116,393 115,724 128,062 129,891 12,978,263 12,944,142 -54.37%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 0.19% 1.15% -33.44% -3.69% 0.31% 1.22% 40.92% -
ROE 0.06% 0.28% -10.66% -1.41% 0.08% 0.00% 0.01% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 14.78 19.29 27.03 35.78 24.78 20.08 1.88 40.98%
EPS 0.03 0.22 -9.04 -1.32 0.08 0.24 0.77 -41.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8531 0.8528 0.8479 0.9383 0.9517 95.09 94.84 -54.37%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 42.79 55.86 78.27 103.59 71.75 58.13 5.44 41.00%
EPS 0.16 0.69 -26.17 -3.83 0.22 0.71 2.23 -35.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4698 2.469 2.4548 2.7165 2.7553 275.2965 274.5727 -54.37%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.93 0.935 1.01 0.90 0.905 1.40 1.51 -
P/RPS 6.29 4.85 3.74 2.52 3.65 6.97 80.32 -34.57%
P/EPS 1,715.27 391.45 -11.17 -68.09 1,165.26 572.09 196.28 43.49%
EY 0.06 0.26 -8.95 -1.47 0.09 0.17 0.51 -29.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.10 1.19 0.96 0.95 0.01 0.02 94.65%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 01/03/23 25/02/22 24/02/21 28/02/20 27/02/19 28/02/18 28/02/17 -
Price 0.93 0.95 1.34 0.925 0.86 1.22 1.51 -
P/RPS 6.29 4.92 4.96 2.59 3.47 6.08 80.32 -34.57%
P/EPS 1,715.27 397.73 -14.82 -69.98 1,107.32 498.53 196.28 43.49%
EY 0.06 0.25 -6.75 -1.43 0.09 0.20 0.51 -29.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.11 1.58 0.99 0.90 0.01 0.02 94.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment