[HIRO] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 307.0%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 127,716 47,036 23,320 13,549 -2.28%
PBT 37,234 12,922 3,543 2,092 -2.92%
Tax -22,528 -7,767 -992 0 -100.00%
NP 14,706 5,155 2,551 2,092 -1.98%
-
NP to SH 14,706 5,155 2,551 2,092 -1.98%
-
Tax Rate 60.50% 60.11% 28.00% 0.00% -
Total Cost 113,010 41,881 20,769 11,457 -2.33%
-
Net Worth 82,671 69,195 68,159 64,553 -0.25%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 82,671 69,195 68,159 64,553 -0.25%
NOSH 19,872 19,826 19,929 19,923 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.51% 10.96% 10.94% 15.44% -
ROE 17.79% 7.45% 3.74% 3.24% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 642.66 237.23 117.01 68.00 -2.28%
EPS 74.00 26.00 12.80 10.50 -1.99%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.16 3.49 3.42 3.24 -0.25%
Adjusted Per Share Value based on latest NOSH - 19,974
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 29.81 10.98 5.44 3.16 -2.28%
EPS 3.43 1.20 0.60 0.49 -1.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.1615 0.1591 0.1507 -0.25%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 28/08/01 28/08/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment