[HIRO] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[HIRO] HIROTAKO HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -46.35%
YoY- 102.08%
Quarter Report
Latest QR
Upcoming QR
HIRO's Result
HIRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 120,130 109,028 127,716 47,036 23,320 13,549 -2.26%
PBT 22,806 23,752 37,234 12,922 3,543 2,092 -2.48%
Tax -12,688 -13,472 -22,528 -7,767 -992 0 -100.00%
NP 10,118 10,280 14,706 5,155 2,551 2,092 -1.64%
-
NP to SH 10,118 10,280 14,706 5,155 2,551 2,092 -1.64%
-
Tax Rate 55.63% 56.72% 60.50% 60.11% 28.00% 0.00% -
Total Cost 110,012 98,748 113,010 41,881 20,769 11,457 -2.35%
-
Net Worth 121,579 123,549 82,671 69,195 68,159 64,553 -0.66%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 6,633 - - - - -
Div Payout % - 64.53% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 121,579 123,549 82,671 69,195 68,159 64,553 -0.66%
NOSH 81,596 82,919 19,872 19,826 19,929 19,923 -1.47%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.42% 9.43% 11.51% 10.96% 10.94% 15.44% -
ROE 8.32% 8.32% 17.79% 7.45% 3.74% 3.24% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 147.22 131.49 642.66 237.23 117.01 68.00 -0.80%
EPS 12.40 12.40 74.00 26.00 12.80 10.50 -0.17%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.49 4.16 3.49 3.42 3.24 0.82%
Adjusted Per Share Value based on latest NOSH - 19,805
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 28.04 25.45 29.81 10.98 5.44 3.16 -2.27%
EPS 2.36 2.40 3.43 1.20 0.60 0.49 -1.64%
DPS 0.00 1.55 0.00 0.00 0.00 0.00 -
NAPS 0.2838 0.2884 0.193 0.1615 0.1591 0.1507 -0.66%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 0.60 0.63 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.84 5.08 0.00 0.00 0.00 0.00 -100.00%
EY 20.67 19.68 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 12.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 27/08/03 28/08/02 28/08/01 28/08/00 - -
Price 0.51 0.68 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.11 5.48 0.00 0.00 0.00 0.00 -100.00%
EY 24.31 18.23 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 11.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.46 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment