[PLS] YoY Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 214.2%
YoY- 456.28%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 22,476 40,784 50,084 62,884 45,728 129,284 14,149 8.01%
PBT -1,844 3,704 4,320 8,308 -20 5,344 809 -
Tax -104 -80 -1,920 -2,440 752 80 0 -
NP -1,948 3,624 2,400 5,868 732 5,424 809 -
-
NP to SH -2,080 2,776 1,156 4,072 732 5,424 809 -
-
Tax Rate - 2.16% 44.44% 29.37% - -1.50% 0.00% -
Total Cost 24,424 37,160 47,684 57,016 44,996 123,860 13,340 10.59%
-
Net Worth 72,345 77,191 71,757 67,866 67,317 21,784 17,662 26.46%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 72,345 77,191 71,757 67,866 67,317 21,784 17,662 26.46%
NOSH 325,000 65,471 65,681 65,256 65,357 21,784 21,805 56.81%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -8.67% 8.89% 4.79% 9.33% 1.60% 4.20% 5.72% -
ROE -2.88% 3.60% 1.61% 6.00% 1.09% 24.90% 4.58% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 6.92 62.29 76.25 96.36 69.97 593.46 64.89 -31.11%
EPS -0.64 4.24 1.76 6.24 1.12 16.60 3.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2226 1.179 1.0925 1.04 1.03 1.00 0.81 -19.35%
Adjusted Per Share Value based on latest NOSH - 65,256
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 4.90 8.88 10.91 13.70 9.96 28.16 3.08 8.03%
EPS -0.45 0.60 0.25 0.89 0.16 1.18 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1576 0.1681 0.1563 0.1478 0.1466 0.0475 0.0385 26.45%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.78 0.60 0.32 0.19 0.28 0.89 1.08 -
P/RPS 11.28 0.96 0.42 0.20 0.40 0.15 1.66 37.58%
P/EPS -121.87 14.15 18.18 3.04 25.00 3.57 29.11 -
EY -0.82 7.07 5.50 32.84 4.00 27.98 3.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 0.51 0.29 0.18 0.27 0.89 1.33 17.48%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 30/08/07 28/08/06 23/08/05 30/08/04 26/08/03 29/08/02 -
Price 0.81 0.90 0.33 0.20 0.26 0.84 1.00 -
P/RPS 11.71 1.44 0.43 0.21 0.37 0.14 1.54 40.18%
P/EPS -126.56 21.23 18.75 3.21 23.21 3.37 26.95 -
EY -0.79 4.71 5.33 31.20 4.31 29.64 3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 0.76 0.30 0.19 0.25 0.84 1.23 19.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment