[PLS] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 19.84%
YoY- 46.6%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 118,272 184,053 134,346 63,195 76,278 71,386 34,413 18.55%
PBT -37,577 49,905 24,061 -24,660 -5,102 -11,691 -20,614 8.63%
Tax -924 -14,943 -7,009 3,240 -136 204 1,209 -
NP -38,501 34,962 17,052 -21,420 -5,238 -11,487 -19,405 9.90%
-
NP to SH -32,681 27,311 12,860 -14,762 -3,916 -8,285 -12,578 14.07%
-
Tax Rate - 29.94% 29.13% - - - - -
Total Cost 156,773 149,091 117,294 84,615 81,516 82,873 53,818 15.88%
-
Net Worth 264,789 273,804 229,264 194,042 369,726 402,233 411,512 -5.89%
Dividend
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 264,789 273,804 229,264 194,042 369,726 402,233 411,512 -5.89%
NOSH 424,656 399,656 399,656 350,700 326,700 326,700 326,701 3.68%
Ratio Analysis
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -32.55% 19.00% 12.69% -33.90% -6.87% -16.09% -56.39% -
ROE -12.34% 9.97% 5.61% -7.61% -1.06% -2.06% -3.06% -
Per Share
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 28.49 46.05 36.20 18.02 23.35 21.85 10.53 14.71%
EPS -7.87 6.83 3.46 -4.21 -1.20 -2.54 -3.85 10.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6379 0.6851 0.6177 0.5533 1.1317 1.2312 1.2596 -8.95%
Adjusted Per Share Value based on latest NOSH - 399,656
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 27.85 43.34 31.64 14.88 17.96 16.81 8.10 18.56%
EPS -7.70 6.43 3.03 -3.48 -0.92 -1.95 -2.96 14.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6235 0.6448 0.5399 0.4569 0.8706 0.9472 0.9691 -5.90%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/06/23 30/06/22 30/06/21 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.81 0.93 0.96 0.97 0.85 1.07 1.03 -
P/RPS 2.84 2.02 2.65 5.38 3.64 4.90 9.78 -15.67%
P/EPS -10.29 13.61 27.71 -23.04 -70.91 -42.19 -26.75 -12.34%
EY -9.72 7.35 3.61 -4.34 -1.41 -2.37 -3.74 14.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.36 1.55 1.75 0.75 0.87 0.82 6.21%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/08/23 29/08/22 20/09/21 18/06/19 31/05/18 07/06/17 02/06/16 -
Price 0.92 0.90 0.905 0.95 0.72 1.17 0.985 -
P/RPS 3.23 1.95 2.50 5.27 3.08 5.35 9.35 -13.63%
P/EPS -11.69 13.17 26.12 -22.57 -60.07 -46.14 -25.58 -10.23%
EY -8.56 7.59 3.83 -4.43 -1.66 -2.17 -3.91 11.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.31 1.47 1.72 0.64 0.95 0.78 8.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment