[PLS] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Announcement Date
07-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -30.24%
YoY- 34.13%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 134,346 63,195 76,278 71,386 34,413 59,973 90,754 5.55%
PBT 24,061 -24,660 -5,102 -11,691 -20,614 -1,649 30,333 -3.14%
Tax -7,009 3,240 -136 204 1,209 -2,330 -7,760 -1.39%
NP 17,052 -21,420 -5,238 -11,487 -19,405 -3,979 22,573 -3.79%
-
NP to SH 12,860 -14,762 -3,916 -8,285 -12,578 -3,649 19,920 -5.85%
-
Tax Rate 29.13% - - - - - 25.58% -
Total Cost 117,294 84,615 81,516 82,873 53,818 63,952 68,181 7.76%
-
Net Worth 229,264 194,042 369,726 402,233 411,512 432,322 420,299 -8.01%
Dividend
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 229,264 194,042 369,726 402,233 411,512 432,322 420,299 -8.01%
NOSH 399,656 350,700 326,700 326,700 326,701 326,700 326,700 2.81%
Ratio Analysis
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 12.69% -33.90% -6.87% -16.09% -56.39% -6.63% 24.87% -
ROE 5.61% -7.61% -1.06% -2.06% -3.06% -0.84% 4.74% -
Per Share
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 36.20 18.02 23.35 21.85 10.53 18.36 27.78 3.71%
EPS 3.46 -4.21 -1.20 -2.54 -3.85 -1.12 6.10 -7.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6177 0.5533 1.1317 1.2312 1.2596 1.3233 1.2865 -9.61%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 30.56 14.37 17.35 16.24 7.83 13.64 20.64 5.55%
EPS 2.93 -3.36 -0.89 -1.88 -2.86 -0.83 4.53 -5.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5215 0.4414 0.841 0.915 0.9361 0.9834 0.956 -8.01%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/21 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.96 0.97 0.85 1.07 1.03 0.98 1.48 -
P/RPS 2.65 5.38 3.64 4.90 9.78 5.34 5.33 -9.18%
P/EPS 27.71 -23.04 -70.91 -42.19 -26.75 -87.74 24.27 1.84%
EY 3.61 -4.34 -1.41 -2.37 -3.74 -1.14 4.12 -1.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.75 0.75 0.87 0.82 0.74 1.15 4.20%
Price Multiplier on Announcement Date
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 20/09/21 18/06/19 31/05/18 07/06/17 02/06/16 27/05/15 30/05/14 -
Price 0.905 0.95 0.72 1.17 0.985 1.16 1.43 -
P/RPS 2.50 5.27 3.08 5.35 9.35 6.32 5.15 -9.48%
P/EPS 26.12 -22.57 -60.07 -46.14 -25.58 -103.86 23.45 1.49%
EY 3.83 -4.43 -1.66 -2.17 -3.91 -0.96 4.26 -1.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.72 0.64 0.95 0.78 0.88 1.11 3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment